14.05
0.00
(0.00%)
As of April 2 at 4:00:00 PM EDT. Market Open.
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
122,615,986
122,615,986
114,911,518
99,929,074
88,314,806
Cost of Revenue
87,739,492
87,739,492
81,570,287
69,966,260
61,140,027
Gross Profit
34,876,494
34,876,494
33,341,231
29,962,814
27,174,779
Operating Expense
23,270,738
23,270,738
22,612,930
20,562,764
19,525,030
Operating Income
11,605,756
11,605,756
10,728,301
9,400,050
7,649,749
Net Non Operating Interest Income Expense
-2,506,296
-2,506,296
-2,007,477
-1,592,489
-1,470,534
Pretax Income
9,060,662
9,060,662
8,694,126
7,779,555
5,789,702
Tax Provision
2,289,050
2,289,050
2,327,902
2,332,248
1,670,774
Net Income Common Stockholders
6,368,975
6,368,975
5,972,689
5,071,735
3,844,722
Diluted NI Available to Com Stockholders
6,368,975
6,368,975
5,972,689
5,071,735
3,844,722
Basic EPS
18.74
--
17.57
14.92
11.31
Diluted EPS
18.69
--
17.53
14.90
11.30
Basic Average Shares
339,888
--
339,877
339,888
339,847
Diluted Average Shares
340,769
--
340,729
340,376
340,096
Rent Expense Supplemental
316,442
--
799,074
781,184
261,689
Total Expenses
111,010,230
111,010,230
104,183,217
90,529,024
80,665,057
Net Income from Continuing & Discontinued Operation
6,368,975
6,368,975
5,972,689
5,071,735
3,844,722
Normalized Income
6,828,106.60
6,828,106.60
6,429,216.17
5,315,230.70
4,237,094.38
Interest Income
1,086,175
1,086,175
824,713
581,152
491,109
Interest Expense
3,122,204
3,122,204
2,364,025
1,882,708
1,693,274
Net Interest Income
-2,506,296
-2,506,296
-2,007,477
-1,592,489
-1,470,534
EBIT
12,182,866
12,182,866
11,058,151
9,662,263
7,482,976
EBITDA
16,403,472
16,403,472
14,952,296
13,253,111
11,122,318
Reconciled Cost of Revenue
87,739,492
87,739,492
81,570,287
69,966,260
61,140,027
Reconciled Depreciation
4,220,606
4,220,606
3,894,145
3,590,848
3,639,342
Net Income from Continuing Operation Net Minority Interest
6,368,975
6,368,975
5,972,689
5,071,735
3,840,933
Total Unusual Items Excluding Goodwill
-614,634
-614,634
-623,671
-347,851
-557,189
Total Unusual Items
-614,634
-614,634
-623,671
-347,851
-557,189
Normalized EBITDA
17,018,106
17,018,106
15,575,967
13,600,962
11,679,507
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-155,502.40
-155,502.40
-167,143.83
-104,355.30
-161,027.62
6/30/2021 - 12/31/2010
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade