Unlock stock picks and a broker-level newsfeed that powers Wall Street.

Toronto - Delayed Quote CAD

Badger Infrastructure Solutions Ltd. (BDGI.TO)

37.18
-0.67
(-1.77%)
At close: April 25 at 4:00:00 PM EDT
Currency in USD All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
744,952
744,952
683,799
570,812
453,910
Cost of Revenue
526,945
526,945
492,706
431,662
358,857
Gross Profit
218,007
218,007
191,093
139,150
95,053
Operating Expense
131,949
131,949
128,826
104,285
96,698
Operating Income
86,058
86,058
62,267
34,865
-1,645
Net Non Operating Interest Income Expense
-15,686
-15,686
-16,993
-8,066
-4,406
Other Income Expense
-2,905
-2,905
11,849
-3,916
-5,221
Pretax Income
67,467
67,467
57,123
22,883
-11,272
Tax Provision
19,595
19,595
15,352
4,593
-2,535
Net Income Common Stockholders
47,872
47,872
41,771
18,290
-8,737
Diluted NI Available to Com Stockholders
47,872
47,872
41,771
18,290
-8,737
Basic EPS
1.39
--
1.21
0.53
-0.25
Diluted EPS
1.39
--
1.21
0.53
-0.25
Basic Average Shares
34,441.44
--
34,473.44
34,473.44
34,600.68
Diluted Average Shares
34,441.44
--
34,473.44
34,473.44
34,600.68
Total Operating Income as Reported
86,058
86,058
62,267
34,865
-1,645
Total Expenses
658,894
658,894
621,532
535,947
455,555
Net Income from Continuing & Discontinued Operation
47,872
47,872
41,771
18,290
-8,737
Normalized Income
49,933.28
49,933.28
33,106.46
21,419.99
-4,690.17
Interest Expense
14,578
14,578
16,106
7,557
4,406
Net Interest Income
-15,686
-15,686
-16,993
-8,066
-4,406
EBIT
82,045
82,045
73,229
30,440
-6,866
EBITDA
160,750
160,750
143,098
90,024
50,259
Reconciled Cost of Revenue
526,945
526,945
492,706
431,662
358,857
Reconciled Depreciation
78,705
78,705
69,869
59,584
57,125
Net Income from Continuing Operation Net Minority Interest
47,872
47,872
41,771
18,290
-8,737
Total Unusual Items Excluding Goodwill
-2,905
-2,905
11,849
-3,916
-5,221
Total Unusual Items
-2,905
-2,905
11,849
-3,916
-5,221
Normalized EBITDA
163,655
163,655
131,249
93,940
55,480
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-843.72
-843.72
3,184.46
-786.01
-1,174.17
12/31/2021 - 6/25/1997

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

AEGXF Aecon Group Inc.
11.13
-7.94%
 
BDT.TO Bird Construction Inc.
20.68
-1.48%
 
STN.TO Stantec Inc.
120.64
-1.23%
 
ARE.TO Aecon Group Inc.
15.40
-1.72%
 
STN Stantec Inc.
87.13
-1.10%
 
1W3.F WSP Global Inc.
155.00
-1.27%
 
VYS.AX Vysarn Limited
0.4000
+1.27%
 
BIRDF Bird Construction Inc.
14.95
0.00%
 
WSP.TO WSP Global Inc.
242.62
-4.26%
 
ATRL.TO AtkinsRéalis Group Inc.
66.85
-2.34%