0.5450
0.0000
(0.00%)
As of February 27 at 3:24:22 PM GMT+8. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
60,975
60,975
53,528
73,725
64,644
Cost of Revenue
49,634
49,634
42,887
59,288
52,317
Gross Profit
11,341
11,341
10,641
14,437
12,327
Operating Expense
9,466
9,466
9,812
11,248
11,231
Operating Income
1,875
1,875
829
3,189
1,096
Net Non Operating Interest Income Expense
-78
-78
-105
150
137
Pretax Income
1,863
1,863
765
3,985
677
Tax Provision
579
579
12
381
1,456
Net Income Common Stockholders
1,284
1,284
753
3,604
-779
Diluted NI Available to Com Stockholders
1,284
1,284
753
3,604
-779
Basic EPS
0.01
--
0.01
0.04
-0.01
Diluted EPS
0.01
--
0.01
0.04
-0.01
Basic Average Shares
83,916.7570
--
83,916.7570
83,917
83,917
Diluted Average Shares
83,916.7570
--
83,916.7570
83,917
83,917
Rent Expense Supplemental
--
--
34
31
111
Total Expenses
59,100
59,100
52,699
70,536
63,548
Net Income from Continuing & Discontinued Operation
1,284
1,284
753
3,604
-779
Normalized Income
1,284
1,284
753
3,567.8243
-735.0100
Interest Income
--
--
1,096
298
202
Interest Expense
78
78
105
148
65
Net Interest Income
-78
-78
-105
150
137
EBIT
1,941
1,941
870
4,133
742
EBITDA
3,443
3,443
2,537
5,926
2,446
Reconciled Cost of Revenue
49,634
49,634
42,887
59,288
52,317
Reconciled Depreciation
1,502
1,502
1,667
1,793
1,704
Net Income from Continuing Operation Net Minority Interest
1,284
1,284
753
3,604
-779
Total Unusual Items Excluding Goodwill
--
--
164
40
-53
Total Unusual Items
--
--
164
40
-53
Normalized EBITDA
3,443
3,443
2,537
5,886
2,499
Tax Rate for Calcs
0.0003
0.0003
0
0.0001
0.0002
Tax Effect of Unusual Items
--
--
--
3.8243
-9.0100
9/30/2021 - 5/25/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade