13.60
+0.40
+(3.03%)
As of 11:19:36 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
19,964,000.00
20,005,000.00
18,292,000.00
16,838,000.00
15,341,000.00
Cost of Revenue
7,589,000.00
7,537,000.00
7,107,000.00
6,699,000.00
6,268,000.00
Gross Profit
12,375,000.00
12,468,000.00
11,185,000.00
10,139,000.00
9,073,000.00
Operating Expense
9,899,000.00
10,204,000.00
8,345,000.00
7,477,000.00
6,700,000.00
Operating Income
2,476,000.00
2,264,000.00
2,840,000.00
2,662,000.00
2,373,000.00
Net Non Operating Interest Income Expense
-1,345,000.00
-1,264,000.00
-846,000.00
-785,000.00
-735,000.00
Other Income Expense
45,000.00
89,000.00
328,000.00
401,000.00
73,000.00
Pretax Income
1,176,000.00
1,089,000.00
2,322,000.00
2,278,000.00
1,711,000.00
Tax Provision
248,000.00
222,000.00
604,000.00
580,000.00
451,000.00
Net Income Common Stockholders
923,000.00
841,000.00
1,615,000.00
1,655,000.00
1,207,000.00
Diluted NI Available to Com Stockholders
923,000.00
841,000.00
1,615,000.00
1,655,000.00
1,207,000.00
Basic EPS
0.63
0.58
1.16
1.23
0.95
Diluted EPS
0.63
0.58
1.15
1.22
0.94
Basic Average Shares
1,478,000.00
1,451,000.00
1,396,000.00
1,346,000.00
1,275,000.00
Diluted Average Shares
1,484,750.00
1,457,000.00
1,403,000.00
1,351,000.00
1,278,000.00
Total Operating Income as Reported
2,709,000.00
2,362,000.00
2,954,000.00
3,074,000.00
2,482,000.00
Total Expenses
17,488,000.00
17,741,000.00
15,452,000.00
14,176,000.00
12,968,000.00
Net Income from Continuing & Discontinued Operation
923,000.00
841,000.00
1,615,000.00
1,655,000.00
1,207,000.00
Normalized Income
893,013.61
774,052.00
1,375,980.00
1,359,235.00
1,156,147.00
Interest Income
47,000.00
29,000.00
21,000.00
20,000.00
11,000.00
Interest Expense
1,392,000.00
1,293,000.00
867,000.00
805,000.00
746,000.00
Net Interest Income
-1,345,000.00
-1,264,000.00
-846,000.00
-785,000.00
-735,000.00
EBIT
2,568,000.00
2,382,000.00
3,189,000.00
3,083,000.00
2,457,000.00
EBITDA
6,634,000.00
6,451,000.00
6,641,000.00
6,299,000.00
5,469,000.00
Reconciled Cost of Revenue
7,589,000.00
7,537,000.00
7,107,000.00
6,699,000.00
6,268,000.00
Reconciled Depreciation
4,066,000.00
4,069,000.00
3,452,000.00
3,216,000.00
3,012,000.00
Net Income from Continuing Operation Net Minority Interest
923,000.00
841,000.00
1,615,000.00
1,655,000.00
1,207,000.00
Total Unusual Items Excluding Goodwill
38,000.00
84,000.00
323,000.00
397,000.00
69,000.00
Total Unusual Items
38,000.00
84,000.00
323,000.00
397,000.00
69,000.00
Normalized EBITDA
6,596,000.00
6,367,000.00
6,318,000.00
5,902,000.00
5,400,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
8,013.61
17,052.00
83,980.00
101,235.00
18,147.00
12/31/2020 - 10/10/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
CTP2.DE Comcast Corporation
35.44
-0.94%
TA1.HM Telekom Austria AG
7.86
-1.13%
BCE-PJ.TO BCE Inc.
16.37
0.00%
PTCA.SG PHarol SGPS SA
0.0450
-1.32%
P8S.DU Globalstar Inc
1.8225
-3.98%
1VZ.MI VERIZON COMMUNICATIONS
36.99
0.00%
P8S.F Globalstar, Inc.
1.8800
-1.18%
VODJ.SG Vodafone Group PLC
7.75
-1.27%
SWJA.F Swisscom AG
52.00
0.00%
SUNNz.XC