15.44
-0.03
(-0.22%)
At close: January 10 at 8:03:53 AM GMT+1
Breakdown
TTM
7/31/2024
7/31/2023
7/31/2022
7/31/2021
Total Revenue
1,083,114.00
1,083,114.00
1,178,508.00
1,083,163.00
887,981.00
Cost of Revenue
758,005.00
758,005.00
833,217.00
752,251.00
635,071.00
Gross Profit
325,109.00
325,109.00
345,291.00
330,912.00
252,910.00
Operating Expense
426,665.00
426,665.00
415,007.00
393,748.00
312,620.00
Operating Income
-101,556.00
-101,556.00
-69,716.00
-62,836.00
-59,710.00
Net Non Operating Interest Income Expense
-78,025.00
-78,025.00
-58,928.00
-31,463.00
-21,796.00
Other Income Expense
-153,962.00
-153,962.00
566,345.00
1,295,521.00
336,416.00
Pretax Income
-242,625.00
-242,625.00
512,444.00
1,276,747.00
325,268.00
Tax Provision
-125,390.00
-125,390.00
107,180.00
407,011.00
85,095.00
Net Income Common Stockholders
-118,885.00
-118,885.00
394,694.00
854,391.00
239,163.00
Net Income from Continuing & Discontinued Operation
-118,885.00
-118,885.00
394,694.00
854,391.00
239,163.00
Normalized Income
27,806.40
27,806.40
268,783.06
917,880.69
245,983.35
Interest Income
1,370.00
1,370.00
635.00
236.00
299.00
Interest Expense
53,097.00
53,097.00
38,010.00
22,396.00
18,168.00
Net Interest Income
-78,025.00
-78,025.00
-58,928.00
-31,463.00
-21,796.00
EBIT
-189,528.00
-189,528.00
550,454.00
1,299,143.00
343,436.00
EBITDA
-98,610.00
-98,610.00
625,197.00
1,374,668.00
413,794.00
Reconciled Cost of Revenue
758,005.00
758,005.00
833,217.00
752,251.00
635,071.00
Reconciled Depreciation
90,918.00
90,918.00
74,743.00
75,525.00
70,358.00
Net Income from Continuing Operation Net Minority Interest
-117,235.00
-117,235.00
405,264.00
869,736.00
240,173.00
Total Unusual Items Excluding Goodwill
-207,202.00
-207,202.00
172,576.00
-70,675.00
-7,869.00
Total Unusual Items
-207,202.00
-207,202.00
172,576.00
-70,675.00
-7,869.00
Normalized EBITDA
108,592.00
108,592.00
452,621.00
1,445,343.00
421,663.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-62,160.60
-62,160.60
36,095.06
-22,530.31
-2,058.65
7/31/2021 - 1/8/2025
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade