Unlock stock picks and a broker-level newsfeed that powers Wall Street.
63.75
+4.75
+(8.05%)
At close: April 4 at 4:37:18 PM GMT+7
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
12,360,766.35
12,976,090.35
13,543,326.62
10,328,022.50
5,134,393.58
Cost of Revenue
10,128,225
10,407,359
11,652,413
7,912.43
3,754,436
Gross Profit
2,232,541.35
2,568,731.35
1,890,913.62
10,320,110.07
1,379,957.58
Operating Expense
594,145
531,288
609,428
563.80
387,522
Operating Income
1,638,396.35
2,037,443.35
1,281,485.62
10,319,546.27
992,435.58
Net Non Operating Interest Income Expense
1,233,025.28
1,232,918.28
743,551.73
341,218.89
356,177.27
Other Income Expense
1,209,165.28
2,127,883.28
2,537,643.15
2,666,379.04
-137,848.76
Pretax Income
4,080,586.92
5,398,244.92
4,562,680.17
4,859,390.45
1,210,763.78
Tax Provision
533,966.55
805,204.55
513,541.45
572,066.39
174,343.52
Net Income Common Stockholders
3,546,620.37
4,593,040.37
4,049,138.72
4,287,324.06
1,036,420.26
Diluted NI Available to Com Stockholders
3,546,620.37
4,593,040.37
4,049,138.72
4,287,324.06
1,036,420.26
Basic EPS
11.82
15.31
13.50
14.29
3.45
Diluted EPS
11.82
15.31
13.50
14.29
3.45
Basic Average Shares
300,000
300,000
300,000
300,000
300,000
Diluted Average Shares
300,000
300,000
300,000
300,000
300,000
Total Operating Income as Reported
2,662,545.60
4,018,776.60
2,566,177.35
2,859,075.53
867,559.39
Rent Expense Supplemental
--
8,823
10,594
13.96
9,670
Total Expenses
10,722,370
10,938,647
12,261,841
8,476.23
4,141,958
Net Income from Continuing & Discontinued Operation
3,546,620.37
4,593,040.37
4,049,138.72
4,287,324.06
1,036,420.26
Normalized Income
3,776,094.90
4,038,511.89
3,659,892.20
3,761,789.40
1,454,385.94
Interest Income
1,233,504.11
1,233,504.11
743,708.17
341,255.79
356,440.46
Interest Expense
478.83
585.83
156.44
36.90
263.19
Net Interest Income
1,233,025.28
1,232,918.28
743,551.73
341,218.89
356,177.27
EBIT
4,081,065.76
5,398,830.76
4,562,836.60
4,859,427.34
1,211,026.97
EBITDA
4,327,054.06
5,588,334.06
4,745,267.92
5,039,042.01
1,421,419.33
Reconciled Cost of Revenue
10,128,225
10,407,359
11,652,413
7,912.43
3,754,436
Reconciled Depreciation
245,988.31
189,503.31
182,431.32
179,614.67
210,392.36
Net Income from Continuing Operation Net Minority Interest
3,546,620.37
4,593,040.37
4,049,138.72
4,287,324.06
1,036,420.26
Total Unusual Items Excluding Goodwill
-264,023.39
693,160.61
486,558.15
656,918.32
-486,006.61
Total Unusual Items
-264,023.39
693,160.61
486,558.15
656,918.32
-486,006.61
Normalized EBITDA
4,591,077.46
4,895,173.46
4,258,709.77
4,382,123.69
1,907,425.94
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-34,548.87
138,632.12
97,311.63
131,383.66
-68,040.92
3/31/2021 - 1/21/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade