12.52
+0.02
+(0.16%)
At close: January 31 at 3:49:44 PM GMT+1
Breakdown
TTM
12/31/2022
12/31/2021
12/31/2020
Total Revenue
11,706.00
22,896.00
17,075.00
11,433.00
Cost of Revenue
-7,092.00
-2,886.00
-1,503.00
-53.00
Gross Profit
18,798.00
25,782.00
18,578.00
11,486.00
Operating Expense
13,658.00
8,774.00
5,637.00
2,769.00
Operating Income
5,140.00
17,008.00
12,941.00
8,717.00
Net Non Operating Interest Income Expense
-1,601.00
26.00
-28.00
-2.00
Pretax Income
4,184.00
17,681.00
12,650.00
8,728.00
Tax Provision
-621.00
945.00
635.00
498.00
Net Income Common Stockholders
4,805.00
16,736.00
12,487.00
8,230.00
Diluted NI Available to Com Stockholders
4,805.00
16,736.00
12,487.00
8,230.00
Basic EPS
1.16
4.05
3.02
2.06
Diluted EPS
1.16
4.05
3.02
2.06
Basic Average Shares
4,151.30
4,135.00
4,135.00
4,000.00
Diluted Average Shares
4,151.30
4,135.00
4,135.00
4,000.00
Total Operating Income as Reported
5,138.00
17,008.00
12,941.00
8,718.00
Total Expenses
6,566.00
5,888.00
4,134.00
2,716.00
Net Income from Continuing & Discontinued Operation
4,805.00
16,736.00
12,487.00
8,230.00
Normalized Income
4,805.00
16,736.00
12,487.00
8,230.00
Interest Income
-1,028.00
140.00
--
2.00
Interest Expense
573.00
114.00
28.00
4.00
Net Interest Income
-1,601.00
26.00
-28.00
-2.00
EBIT
4,757.00
17,795.00
12,678.00
8,732.00
EBITDA
5,263.00
18,153.00
12,771.00
8,734.00
Reconciled Cost of Revenue
-7,092.00
-2,886.00
-1,503.00
-53.00
Reconciled Depreciation
506.00
358.00
93.00
2.00
Net Income from Continuing Operation Net Minority Interest
4,805.00
16,736.00
12,487.00
8,230.00
Normalized EBITDA
5,263.00
18,153.00
12,771.00
8,734.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
12/31/2020 - 12/7/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
4728.T Tose Co., Ltd.
649.00
+1.88%
4393.T Bank of Innovation,Inc.
6,450.00
-1.83%
3911.T Aiming Inc.
206.00
-0.96%
4334.T YUKE'S Co.,Ltd.
377.00
+0.27%
3632.T GREE Holdings, Inc.
464.00
-2.11%
3851.T Nippon Ichi Software, Inc.
854.00
+0.35%
4777.T Gala Incorporated
245.00
-0.41%
3912.T Mobile Factory, Inc.
1,040.00
+5.05%
4175.T coly Inc.
1,343.00
+0.45%
3668.T COLOPL, Inc.
494.00
-0.80%