3.2200
+0.1300
+(4.21%)
At close: January 14 at 4:26:04 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
-90.0000
--
811.0000
206.0000
1.0500
Cost of Revenue
3,400.0000
3,687.0000
2,647.0000
1,612.0000
155.1630
Gross Profit
-3,490.0000
-3,687.0000
-1,836.0000
-1,406.0000
-154.1130
Operating Expense
71,107.0000
70,416.0000
53,492.0000
28,431.0000
4,461.3530
Operating Income
-74,597.0000
-74,103.0000
-55,328.0000
-29,837.0000
-4,615.4660
Net Non Operating Interest Income Expense
17,159.0000
9,533.0000
1,924.0000
-268.0000
-39.3900
Pretax Income
-61,573.0000
-64,914.0000
-53,978.0000
-30,107.0000
-4,654.8550
Tax Provision
--
--
23.0000
--
--
Net Income Common Stockholders
-61,250.0000
-64,591.0000
-54,028.0000
-30,107.0000
-4,654.8550
Diluted NI Available to Com Stockholders
-61,250.0000
-64,591.0000
-54,028.0000
-30,107.0000
-4,654.8550
Basic EPS
-1.46
-1.54
-1.31
-0.92
-0.14
Diluted EPS
-1.46
-1.54
-1.31
-0.92
-0.14
Basic Average Shares
41,970.1400
41,970.1400
41,198.5350
32,734.5500
32,362.5110
Diluted Average Shares
41,970.1400
41,970.1400
41,198.5350
32,734.5500
32,362.5110
Total Operating Income as Reported
-78,914.0000
-74,629.0000
-55,955.0000
-29,837.0000
-4,615.4650
Rent Expense Supplemental
--
--
--
2,539.1800
738.0360
Total Expenses
74,507.0000
74,103.0000
56,139.0000
30,043.0000
4,616.5160
Net Income from Continuing & Discontinued Operation
-61,250.0000
-64,591.0000
-54,028.0000
-30,107.0000
-4,654.8550
Normalized Income
-56,933.0000
-64,065.0000
-53,538.9400
-30,107.0000
-4,654.8550
Interest Income
18,002.0000
10,507.0000
2,932.0000
117.0000
1.1890
Interest Expense
843.0000
974.0000
1,008.0000
385.0000
33.4880
Net Interest Income
17,159.0000
9,533.0000
1,924.0000
-268.0000
-39.3900
EBIT
-60,730.0000
-63,940.0000
-52,970.0000
-29,722.0000
-4,621.3670
EBITDA
-48,741.0000
-57,045.0000
-48,609.0000
-27,656.0000
-4,218.9670
Reconciled Cost of Revenue
3,400.0000
3,687.0000
2,647.0000
1,612.0000
155.1630
Reconciled Depreciation
11,989.0000
6,895.0000
4,361.0000
2,066.0000
402.4000
Net Income from Continuing Operation Net Minority Interest
-61,250.0000
-64,591.0000
-54,028.0000
-30,107.0000
-4,654.8550
Total Unusual Items Excluding Goodwill
-4,317.0000
-526.0000
-627.0000
--
--
Total Unusual Items
-4,317.0000
-526.0000
-627.0000
--
--
Normalized EBITDA
-44,424.0000
-56,519.0000
-47,982.0000
-27,656.0000
-4,218.9670
Tax Rate for Calcs
--
--
0.0002
--
--
Tax Effect of Unusual Items
--
--
-137.9400
--
--
12/31/2020 - 4/19/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
LHYFE.PA Lhyfe SA
3.2000
+0.95%
ELK.OL Elkem ASA
17.23
+1.59%
AVTX.AS Avantium N.V.
1.8080
+0.56%
NSIS-B.CO Novonesis A/S
393.30
-1.90%
JMAT.L Johnson Matthey Plc
1,303.00
-0.99%
DNMR Danimer Scientific, Inc.
1.5300
-10.53%
ALTM Arcadium Lithium plc
5.70
0.00%
SSL Sasol Limited
5.06
-3.80%
LIN Linde plc
427.29
+1.39%
CRKN Crown Electrokinetics Corp.
0.0886
-2.74%