Unlock stock picks and a broker-level newsfeed that powers Wall Street.
36.00
-0.75
(-2.04%)
At close: 4:39:20 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
575,845,393.60
575,845,393.60
374,542,047.42
312,202,370.02
199,416,997.28
Cost of Revenue
560,039,168.97
560,039,168.97
352,114,899.63
281,748,692.28
175,744,433.13
Gross Profit
15,806,224.63
15,806,224.63
22,427,147.80
30,453,677.74
23,672,564.15
Operating Expense
-3,033,784.29
-3,033,784.29
-2,287,700.76
-7,265,878.48
6,390,624
Operating Income
18,840,008.92
18,840,008.92
24,714,848.55
37,719,556.22
17,281,940.15
Net Non Operating Interest Income Expense
-7,001,000
-7,001,000
-4,980,000
-3,977,000
-2,540,000
Other Income Expense
9,019,046.76
9,019,046.76
940,140.61
-5,738,567.69
-634,665.02
Pretax Income
20,858,064.87
20,858,064.87
20,674,539.60
28,004,270.21
14,107,764.91
Tax Provision
16,817,764.17
16,817,764.17
8,766,164.58
12,851,791.24
4,263,046.97
Net Income Common Stockholders
1,784,000
1,784,000
12,733,000
12,075,000
7,124,000
Diluted NI Available to Com Stockholders
1,784,000
1,784,000
12,733,000
12,075,000
7,124,000
Basic EPS
1.30
--
9.27
8.89
5.25
Diluted EPS
1.30
--
9.27
8.89
5.25
Basic Average Shares
1,377,000
--
1,373,000
1,358,000
1,358,000
Diluted Average Shares
1,377,000
--
1,373,000
1,358,000
1,358,000
Total Operating Income as Reported
25,864,155.53
25,864,155.53
25,265,125.31
32,204,050.86
15,635,491.59
Total Expenses
557,005,384.68
557,005,384.68
349,827,198.87
274,482,813.80
182,135,057.13
Net Income from Continuing & Discontinued Operation
2,184,087.85
2,184,087.85
13,233,276.88
12,575,159.72
7,623,789.86
Normalized Income
-3,942,341.27
-3,942,341.27
12,752,983.04
17,316,497.16
8,793,844.03
Interest Expense
5,921,000
5,921,000
4,366,000
3,404,000
2,589,000
Net Interest Income
-7,001,000
-7,001,000
-4,980,000
-3,977,000
-2,540,000
EBIT
26,779,064.87
26,779,064.87
25,040,539.60
31,408,270.21
16,696,764.91
EBITDA
46,834,983.75
46,834,983.75
39,410,556.42
41,411,827.28
24,771,643.27
Reconciled Cost of Revenue
560,039,168.97
560,039,168.97
352,114,899.63
281,748,692.28
175,744,433.13
Reconciled Depreciation
20,055,918.88
20,055,918.88
14,370,016.82
10,003,557.06
8,074,878.36
Net Income from Continuing Operation Net Minority Interest
2,184,087.85
2,184,087.85
13,233,276.88
12,575,159.72
7,623,789.86
Total Unusual Items Excluding Goodwill
7,658,036.40
7,658,036.40
600,367.30
-5,926,671.80
-1,676,775.83
Total Unusual Items
7,658,036.40
7,658,036.40
600,367.30
-5,926,671.80
-1,676,775.83
Normalized EBITDA
39,176,947.36
39,176,947.36
38,810,189.13
47,338,499.08
26,448,419.10
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,531,607.28
1,531,607.28
120,073.46
-1,185,334.36
-506,721.66
12/31/2021 - 8/2/1994
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade