31.85
+0.56
+(1.79%)
As of 1:02:55 PM EDT. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,208,000
8,208,000
7,683,000
6,803,000
6,375,000
Cost of Revenue
7,568,000
7,568,000
6,794,000
6,163,000
5,983,000
Gross Profit
640,000
640,000
889,000
640,000
392,000
Operating Expense
577,000
577,000
268,000
203,000
167,000
Operating Income
63,000
63,000
621,000
437,000
225,000
Net Non Operating Interest Income Expense
-832,000
-832,000
-878,000
-523,000
-210,000
Other Income Expense
-1,306,000
-1,306,000
-654,000
748,000
2,000
Pretax Income
-2,075,000
-2,075,000
-911,000
662,000
17,000
Tax Provision
-148,000
-148,000
72,000
-34,000
5,000
Net Income Common Stockholders
-888,000
-888,000
519,000
911,000
36,000
Diluted NI Available to Com Stockholders
-888,000
-888,000
519,000
911,000
36,000
Basic EPS
-0.52
-12.17
7.11
12.49
0.49
Diluted EPS
-0.52
-12.17
7.11
12.49
0.49
Basic Average Shares
72,954.45
72,954.45
72,954.45
72,955.59
74,000
Diluted Average Shares
72,954.45
72,954.45
72,954.45
72,955.59
74,000
Total Expenses
8,145,000
8,145,000
7,062,000
6,366,000
6,150,000
Net Income from Continuing & Discontinued Operation
-888,000
-888,000
519,000
911,000
36,000
Normalized Income
283,987.47
283,987.47
-2,942,600
-70,388.50
-45,000
Net Interest Income
-832,000
-832,000
-878,000
-523,000
-210,000
EBIT
63,000
63,000
621,000
437,000
225,000
EBITDA
843,000
843,000
1,645,000
1,329,000
828,000
Reconciled Cost of Revenue
7,568,000
7,568,000
6,794,000
6,163,000
5,983,000
Reconciled Depreciation
780,000
780,000
1,024,000
892,000
603,000
Net Income from Continuing Operation Net Minority Interest
-888,000
-888,000
-3,293,000
531,000
-45,000
Total Unusual Items Excluding Goodwill
-1,262,000
-1,262,000
-584,000
815,000
--
Total Unusual Items
-1,262,000
-1,262,000
-584,000
815,000
--
Normalized EBITDA
2,105,000
2,105,000
2,229,000
514,000
828,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-90,012.53
-90,012.53
-233,600
213,611.50
--
12/31/2021 - 3/7/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BPYP-PA.TO Brookfield Property Preferred LP
19.25
-1.79%
PDV.TO Prime Dividend Corp.
6.90
+3.60%
SII.TO Sprott Inc.
58.30
+3.33%
STT-PG State Street Corporation
21.99
-0.99%
STCK.TO Stack Capital Group Inc.
9.59
+2.02%
OAK-PB Oaktree Capital Group, LLC
20.25
-0.89%
BGI-UN.TO Brookfield Global Infrastructure Securities Income Fund
4.5100
-1.31%
FIH-U.TO Fairfax India Holdings Corporation
15.00
+0.47%
AD-UN.TO Alaris Equity Partners Income Trust
17.13
-0.06%
CIX.TO CI Financial Corp.
30.93
+0.03%