2.1000
-0.0500
(-2.33%)
At close: 3:45:11 PM GMT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
35,704.0000
35,704.0000
31,652.0000
21,660.0000
14,486.0000
Cost of Revenue
14,802.0000
14,802.0000
14,704.0000
13,854.0000
10,510.0000
Gross Profit
20,902.0000
20,902.0000
16,948.0000
7,806.0000
3,976.0000
Operating Expense
19,847.0000
19,847.0000
15,486.0000
7,281.0000
5,211.0000
Operating Income
1,055.0000
1,055.0000
1,462.0000
525.0000
-1,235.0000
Net Non Operating Interest Income Expense
55.0000
55.0000
-6.0000
-67.0000
-57.0000
Pretax Income
1,110.0000
1,110.0000
1,456.0000
458.0000
-2,258.0000
Tax Provision
-2,279.0000
-2,279.0000
-624.0000
--
-227.0000
Net Income Common Stockholders
3,389.0000
3,389.0000
2,080.0000
458.0000
-2,031.0000
Diluted NI Available to Com Stockholders
3,389.0000
3,389.0000
2,080.0000
458.0000
-2,031.0000
Basic EPS
0.00
--
0.00
0.00
-0.00
Diluted EPS
0.00
--
0.00
0.00
-0.00
Basic Average Shares
1,268,816.0880
--
1,080,816.0000
768,367.1470
612,667.0360
Diluted Average Shares
1,365,477.8130
--
1,142,992.2660
826,005.1280
654,034.9500
Total Operating Income as Reported
1,055.0000
1,055.0000
1,462.0000
525.0000
-2,201.0000
Rent Expense Supplemental
--
--
--
56.0000
--
Total Expenses
34,649.0000
34,649.0000
30,190.0000
21,135.0000
15,721.0000
Net Income from Continuing & Discontinued Operation
3,389.0000
3,389.0000
2,080.0000
458.0000
-2,031.0000
Normalized Income
3,389.0000
3,389.0000
2,080.0000
458.0000
-1,162.1134
Interest Income
198.0000
198.0000
80.0000
--
4.0000
Interest Expense
143.0000
143.0000
86.0000
67.0000
61.0000
Net Interest Income
55.0000
55.0000
-6.0000
-67.0000
-57.0000
EBIT
1,253.0000
1,253.0000
1,542.0000
525.0000
-2,197.0000
EBITDA
2,335.0000
2,335.0000
2,139.0000
582.0000
-574.0000
Reconciled Cost of Revenue
14,802.0000
14,802.0000
14,704.0000
13,854.0000
10,510.0000
Reconciled Depreciation
1,082.0000
1,082.0000
597.0000
57.0000
1,623.0000
Net Income from Continuing Operation Net Minority Interest
3,389.0000
3,389.0000
2,080.0000
458.0000
-2,031.0000
Total Unusual Items Excluding Goodwill
--
--
--
-176.0000
-966.0000
Total Unusual Items
--
--
--
-176.0000
-966.0000
Normalized EBITDA
2,335.0000
2,335.0000
2,139.0000
582.0000
392.0000
Tax Rate for Calcs
0.0002
0.0002
0.0002
--
0.0001
Tax Effect of Unusual Items
--
--
--
--
-97.1134
12/31/2020 - 11/12/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BDCTF BUILDDIRECT COM TECHNOLOGIES IN
0.3394
0.00%
0A2Z.IL Tencent Music Entertainment Group
9.00
0.00%
LVE.AX Love Group Global Ltd
0.1400
0.00%
ATDRY Auto Trader Group plc
2.3500
-0.84%
NWOR.L National World Plc
22.30
0.00%
MOS.L Mobile Streams Plc
0.4100
0.00%
LBUY Leafbuyer Technologies, Inc.
0.0200
+33.33%
SCGL.L Sealand Capital Galaxy Limited
9.70
+21.25%
ZMDTF Zoomd Technologies Ltd.
0.6200
+0.42%
AREN The Arena Group Holdings, Inc.
1.2600
+5.00%