1.0250
+0.0550
+(5.67%)
At close: 3:11:26 PM GMT+10
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
54,069.4700
54,069.4700
42,911.5200
35,030.2200
18,375.9650
Cost of Revenue
2,331.5210
2,331.5210
1,090.6230
944.5530
653.7250
Gross Profit
51,737.9490
51,737.9490
41,820.8970
34,085.6670
17,722.2400
Operating Expense
65,865.0910
65,865.0910
55,273.3490
47,023.2860
36,011.1770
Operating Income
-14,127.1420
-14,127.1420
-13,452.4520
-12,937.6190
-18,288.9370
Net Non Operating Interest Income Expense
945.8500
945.8500
322.4260
41.7580
127.9880
Other Income Expense
20,190.3940
20,190.3940
16,606.5220
15,895.2620
16,401.5580
Pretax Income
8,305.2220
8,305.2220
4,748.5980
4,257.3000
-469.2000
Tax Provision
2,673.4290
2,673.4290
1,515.2620
1,360.0400
-92.9730
Net Income Common Stockholders
5,631.7930
5,631.7930
3,233.3360
2,897.2600
-376.2270
Basic EPS
0.06
0.06
0.03
0.03
-0.00
Diluted EPS
0.06
0.06
0.03
0.03
-0.00
Basic Average Shares
98,040.6310
98,040.6310
98,040.6310
98,040.6310
98,040.6310
Diluted Average Shares
98,040.6310
98,040.6310
98,040.6310
98,040.6310
98,040.6310
Net Income from Continuing & Discontinued Operation
5,631.7930
5,631.7930
3,233.3360
2,897.2600
-376.2270
Normalized Income
5,631.7930
5,631.7930
3,233.3360
2,897.2600
-376.2270
Interest Income
945.8500
945.8500
322.4260
41.7580
127.9880
Net Interest Income
945.8500
945.8500
322.4260
41.7580
127.9880
EBIT
-14,127.1420
-14,127.1420
-13,452.4520
-12,937.6190
-18,288.9370
EBITDA
-12,831.0220
-12,831.0220
-12,180.3500
-11,679.7200
-16,998.7460
Reconciled Cost of Revenue
2,331.5210
2,331.5210
1,090.6230
944.5530
653.7250
Reconciled Depreciation
1,296.1200
1,296.1200
1,272.1020
1,257.8990
1,290.1910
Net Income from Continuing Operation Net Minority Interest
5,631.7930
5,631.7930
3,233.3360
2,897.2600
-376.2270
Normalized EBITDA
-12,831.0220
-12,831.0220
-12,180.3500
-11,679.7200
-16,998.7460
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0002
12/31/2020 - 5/31/1989
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
NZM.AX NZME Limited
1.0000
-4.31%
BVB.HA Borussia Dortmund GmbH & Co KGaA
2.9000
-0.17%
M0W.F Sport Lisboa e Benfica - Futebol, SAD
3.6800
+3.66%
NWSLV.AX News Corporation
42.00
0.00%
AJXA.BE AFC Ajax NV
9.98
-1.67%
SW1.AX Swift Networks Group Limited
0.0090
0.00%
SKT.AX SKY Network Television Limited
2.1800
-1.80%
SWM.AX Seven West Media Limited
0.1350
0.00%
AIM.AX Ai-Media Technologies Limited
0.7600
+1.33%
NEC.AX Nine Entertainment Co. Holdings Limited
1.3500
-3.23%