35.80
+2.20
+(6.55%)
As of 8:03:30 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
1,144,531
1,144,531
1,069,307
1,054,326
955,166
Cost of Revenue
891,280
891,280
826,775
819,481
750,658
Gross Profit
253,251
253,251
242,532
234,845
204,508
Operating Expense
193,470
193,470
181,882
175,870
160,585
Operating Income
59,781
59,781
60,650
58,975
43,923
Net Non Operating Interest Income Expense
-178
-178
-166
-141
-372
Other Income Expense
11,219
11,219
8,504
6,469
7,110
Pretax Income
70,822
70,822
68,988
65,303
50,661
Tax Provision
17,829
17,829
18,376
18,035
12,582
Net Income Common Stockholders
52,993
52,993
50,612
47,268
38,079
Diluted NI Available to Com Stockholders
52,993
52,993
50,612
47,268
38,079
Basic EPS
2.03
--
1.88
1.66
1.26
Diluted EPS
1.98
--
1.85
1.64
1.25
Basic Average Shares
26,076
--
26,924
28,520
30,160
Diluted Average Shares
26,708
--
27,396
28,904
30,484
Total Operating Income as Reported
59,781
59,781
60,650
58,975
43,923
Total Expenses
1,084,750
1,084,750
1,008,657
995,351
911,243
Net Income from Continuing & Discontinued Operation
52,993
52,993
50,612
47,268
38,079
Normalized Income
44,664.91
44,664.91
44,268.04
42,579.38
32,653.32
Interest Expense
178
178
166
141
372
Net Interest Income
-178
-178
-166
-141
-372
EBIT
71,000
71,000
69,154
65,444
51,033
EBITDA
78,601
78,601
76,264
71,672
56,359
Reconciled Cost of Revenue
891,280
891,280
826,775
819,481
750,658
Reconciled Depreciation
7,601
7,601
7,110
6,228
5,326
Net Income from Continuing Operation Net Minority Interest
52,993
52,993
50,612
47,268
38,079
Total Unusual Items Excluding Goodwill
11,130
11,130
8,643
6,476
7,215
Total Unusual Items
11,130
11,130
8,643
6,476
7,215
Normalized EBITDA
67,471
67,471
67,621
65,196
49,144
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,801.91
2,801.91
2,299.04
1,787.38
1,789.32
12/31/2021 - 1/30/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade