Unlock stock picks and a broker-level newsfeed that powers Wall Street.
9,517.00
+339.00
+(3.69%)
As of 9:59:40 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
46,606,000
46,606,000
47,637,000
50,739,000
44,081,000
Cost of Revenue
21,270,000
21,270,000
19,749,000
19,871,000
16,816,000
Gross Profit
25,336,000
25,336,000
27,888,000
30,868,000
27,265,000
Operating Expense
22,009,000
22,009,000
19,852,000
23,535,000
20,356,000
Operating Income
3,327,000
3,327,000
8,036,000
7,333,000
6,909,000
Net Non Operating Interest Income Expense
-1,897,000
-1,897,000
-1,611,000
-1,823,000
-945,000
Pretax Income
-2,334,000
-2,334,000
-1,621,000
4,670,000
2,046,000
Tax Provision
212,000
212,000
1,321,000
504,000
1,024,000
Net Income Common Stockholders
-2,552,000
-2,552,000
-2,941,000
4,150,000
1,000,000
Diluted NI Available to Com Stockholders
-2,552,000
-2,552,000
-2,941,000
4,150,000
1,000,000
Basic EPS
-2.60
--
-2.99
4.22
1.02
Diluted EPS
-2.60
--
-2.99
4.22
1.02
Basic Average Shares
982,420
--
982,420
982,420
982,420
Diluted Average Shares
982,420
--
982,420
982,420
982,420
Total Expenses
43,279,000
43,279,000
39,601,000
43,406,000
37,172,000
Net Income from Continuing & Discontinued Operation
-2,552,000
-2,552,000
-2,941,000
4,150,000
1,000,000
Normalized Income
3,625,650
3,625,650
10,068,750
5,304,132
3,507,400
Interest Income
521,000
521,000
484,000
379,000
346,000
Interest Expense
2,358,000
2,358,000
2,047,000
1,857,000
1,347,000
Net Interest Income
-1,897,000
-1,897,000
-1,611,000
-1,823,000
-945,000
EBIT
24,000
24,000
426,000
6,527,000
3,393,000
EBITDA
8,807,000
8,807,000
10,446,000
13,030,000
6,449,000
Reconciled Cost of Revenue
21,270,000
21,270,000
19,749,000
19,871,000
16,816,000
Reconciled Depreciation
8,783,000
8,783,000
10,020,000
6,503,000
3,056,000
Net Income from Continuing Operation Net Minority Interest
-2,552,000
-2,552,000
-2,941,000
4,150,000
1,000,000
Total Unusual Items Excluding Goodwill
-3,429,000
-3,429,000
-7,435,000
-471,000
-3,582,000
Total Unusual Items
-166,000
-166,000
-745,000
263,000
-3,582,000
Normalized EBITDA
8,973,000
8,973,000
11,191,000
12,767,000
10,031,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-514,350
-514,350
-1,115,250
-50,868
-1,074,600
12/31/2021 - 1/12/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade