34.07
-0.77
(-2.21%)
At close: 3:18:09 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
9,006,041
9,140,404
10,360,015
15,334,085
10,042,616
Cost of Revenue
7,409,310
7,653,068
8,906,477
11,248,981
7,464,609
Gross Profit
1,596,731
1,487,336
1,453,538
4,085,104
2,578,007
Operating Expense
1,479,180
1,443,221
1,511,732
2,743,415
2,065,149
Operating Income
117,551
44,115
-58,194
1,341,689
512,858
Net Non Operating Interest Income Expense
-459,940
-485,816
-426,309
-526,170
-615,651
Pretax Income
-206,553
-297,781
-468,207
857,310
-120,298
Tax Provision
-59,210
-76,293
-133,238
295,310
-16,463
Net Income Common Stockholders
-74,880
-219,702
-295,950
524,389
-110,022
Diluted NI Available to Com Stockholders
-74,880
-219,702
-295,950
524,389
-110,022
Basic EPS
1.11
-1.12
-3.49
11.06
-2.13
Diluted EPS
1.11
-1.12
-3.49
11.06
-2.13
Basic Average Shares
65,163.10
64,841.87
64,841.87
47,398.95
51,689.90
Diluted Average Shares
65,163.10
64,841.87
64,841.87
47,398.95
51,689.90
Rent Expense Supplemental
--
790
7
10,022
--
Total Expenses
8,888,490
9,096,289
10,418,209
13,992,396
9,529,758
Net Income from Continuing & Discontinued Operation
-74,880
-219,702
-295,950
524,389
-110,022
Normalized Income
-165,917.52
-297,537.38
-411,239.02
530,674.31
-103,348.14
Interest Income
--
5,141
1,347
7,132
4,460
Interest Expense
438,634
464,510
402,416
499,230
593,323
Net Interest Income
-459,940
-485,816
-426,309
-526,170
-615,651
EBIT
232,081
166,729
-65,791
1,356,540
473,025
EBITDA
501,318
518,702
283,060
1,693,492
800,463
Reconciled Cost of Revenue
7,409,310
7,653,068
8,906,477
11,248,981
7,464,609
Reconciled Depreciation
269,237
351,973
348,851
336,952
327,438
Net Income from Continuing Operation Net Minority Interest
-168,146
-299,861
-404,436
524,389
-110,022
Total Unusual Items Excluding Goodwill
-3,124
-3,124
9,509
-9,588
-7,732
Total Unusual Items
-3,124
-3,124
9,509
-9,588
-7,732
Normalized EBITDA
504,442
521,826
273,551
1,703,080
808,195
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-895.52
-800.38
2,705.98
-3,302.69
-1,058.14
3/31/2021 - 11/16/2005
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade