Unlock stock picks and a broker-level newsfeed that powers Wall Street.
52.67
+1.27
+(2.47%)
At close: March 14 at 7:55:23 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
65,274,000
68,902,000
87,327,000
78,598,000
59,149,000
Cost of Revenue
48,603,000
52,200,000
66,260,000
58,801,000
44,040,000
Gross Profit
16,671,000
16,702,000
21,067,000
19,797,000
15,109,000
Operating Expense
13,015,000
12,295,000
13,706,000
11,926,000
11,479,000
Operating Income
3,656,000
4,407,000
7,361,000
7,871,000
3,630,000
Net Non Operating Interest Income Expense
-539,000
-649,000
-400,000
-446,000
-428,000
Pretax Income
1,417,000
1,420,000
1,190,000
7,448,000
-1,562,000
Tax Provision
765,000
1,041,000
1,581,000
1,430,000
-91,000
Net Income Common Stockholders
497,000
225,000
-627,000
5,523,000
-1,060,000
Diluted NI Available to Com Stockholders
497,000
225,000
-627,000
5,523,000
-1,060,000
Basic EPS
0.55
0.25
-0.70
6.01
-1.15
Diluted EPS
0.55
0.25
-0.70
6.00
-1.15
Basic Average Shares
892,522.28
892,641
901,754
918,479
918,479
Diluted Average Shares
894,958.28
895,077
903,327
920,486
920,238
Total Operating Income as Reported
1,460,000
2,240,000
6,548,000
7,677,000
-191,000
Total Expenses
61,618,000
64,495,000
79,966,000
70,727,000
55,519,000
Net Income from Continuing & Discontinued Operation
497,000
225,000
-627,000
5,523,000
-1,060,000
Normalized Income
2,278,600
2,006,600
183,050
5,717,368
2,216,858
Interest Income
544,000
478,000
373,000
241,000
229,000
Interest Expense
1,021,000
971,000
721,000
597,000
678,000
Net Interest Income
-539,000
-649,000
-400,000
-446,000
-428,000
EBIT
2,438,000
2,391,000
1,911,000
8,045,000
-884,000
EBITDA
7,572,000
7,332,000
6,111,000
11,732,000
5,867,000
Reconciled Cost of Revenue
48,603,000
52,200,000
66,260,000
58,801,000
44,040,000
Reconciled Depreciation
5,134,000
4,941,000
4,200,000
3,687,000
6,751,000
Net Income from Continuing Operation Net Minority Interest
497,000
225,000
-627,000
5,559,000
-1,456,000
Total Unusual Items Excluding Goodwill
-2,096,000
-2,096,000
-953,000
-196,000
-3,899,000
Total Unusual Items
-2,096,000
-2,096,000
-953,000
-196,000
-3,899,000
Normalized EBITDA
9,668,000
9,428,000
7,064,000
11,928,000
9,766,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-314,400
-314,400
-142,950
-37,632
-226,142
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade