323.50
-0.50
(-0.15%)
As of February 1 at 3:29:07 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
12,353,020.00
12,494,990.00
12,312,940.00
8,576,910.00
5,057,670.00
Cost of Revenue
6,968,900.00
7,154,260.00
7,105,910.00
5,231,740.00
3,232,980.00
Gross Profit
5,384,120.00
5,340,730.00
5,207,030.00
3,345,170.00
1,824,690.00
Operating Expense
4,879,690.00
4,893,590.00
4,342,440.00
3,276,420.00
2,565,500.00
Operating Income
504,430.00
447,140.00
864,590.00
68,750.00
-740,810.00
Net Non Operating Interest Income Expense
-701,110.00
-708,770.00
-660,450.00
-594,940.00
-817,240.00
Pretax Income
-88,430.00
-140,180.00
257,320.00
-320,580.00
-1,115,400.00
Tax Provision
-21,680.00
-28,430.00
65,850.00
-68,660.00
-196,550.00
Net Income Common Stockholders
-88,110.00
-134,090.00
170,170.00
-394,080.00
-904,640.00
Diluted NI Available to Com Stockholders
-88,110.00
-134,090.00
170,170.00
-394,080.00
-904,640.00
Basic EPS
-2.25
-3.44
4.37
-10.30
-26.65
Diluted EPS
-2.25
-3.44
4.32
-10.30
-26.65
Basic Average Shares
39,083.32
39,020.04
38,948.39
38,250.42
33,942.92
Diluted Average Shares
39,340.89
39,277.61
39,347.64
38,250.42
33,942.92
Rent Expense Supplemental
435,790.00
445,850.00
417,150.00
256,650.00
203,420.00
Total Expenses
11,848,590.00
12,047,850.00
11,448,350.00
8,508,160.00
5,798,480.00
Net Income from Continuing & Discontinued Operation
-88,110.00
-134,090.00
170,170.00
-256,020.00
-904,640.00
Normalized Income
-172,206.09
-222,904.86
140,778.33
-404,721.80
-1,268,497.68
Interest Income
--
49,790.00
56,560.00
58,090.00
31,440.00
Interest Expense
724,830.00
732,490.00
695,260.00
612,540.00
815,910.00
Net Interest Income
-701,110.00
-708,770.00
-660,450.00
-594,940.00
-817,240.00
EBIT
636,400.00
592,310.00
952,580.00
291,960.00
-299,490.00
EBITDA
2,311,530.00
2,271,280.00
2,402,560.00
1,564,550.00
912,210.00
Reconciled Cost of Revenue
6,968,900.00
7,154,260.00
7,105,910.00
5,231,740.00
3,232,980.00
Reconciled Depreciation
1,675,130.00
1,678,970.00
1,449,980.00
1,272,590.00
1,011,610.00
Net Income from Continuing Operation Net Minority Interest
-88,110.00
-134,090.00
170,170.00
-256,020.00
-904,640.00
Total Unusual Items Excluding Goodwill
111,410.00
111,410.00
39,500.00
189,230.00
441,690.00
Total Unusual Items
111,410.00
111,410.00
39,500.00
189,230.00
441,690.00
Normalized EBITDA
2,200,120.00
2,159,870.00
2,363,060.00
1,375,320.00
470,520.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
27,313.91
22,595.14
10,108.33
40,528.20
77,832.32
3/31/2021 - 4/7/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade