47.00
0.00
(0.00%)
At close: January 17 at 5:05:24 PM GMT
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
17,027.00
17,027.00
20,085.00
14,296.00
15,875.00
Cost of Revenue
10,008.00
10,008.00
12,101.00
9,506.00
9,530.00
Gross Profit
7,019.00
7,019.00
7,984.00
4,790.00
6,345.00
Operating Expense
8,431.00
8,431.00
10,202.00
6,880.00
6,408.00
Operating Income
-1,412.00
-1,412.00
-2,218.00
-2,090.00
-63.00
Net Non Operating Interest Income Expense
99.00
99.00
23.00
-176.00
-222.00
Pretax Income
-1,446.00
-1,446.00
-6,773.00
-4,116.00
-1,885.00
Tax Provision
-56.00
-56.00
-188.00
130.00
314.00
Net Income Common Stockholders
-1,456.00
-1,456.00
-6,588.00
-4,322.00
-2,253.00
Diluted NI Available to Com Stockholders
-1,456.00
-1,456.00
-6,588.00
-4,322.00
-2,253.00
Basic EPS
-0.05
--
-0.23
-0.24
-0.13
Diluted EPS
-0.05
--
-0.23
-0.24
-0.13
Basic Average Shares
27,943.18
--
27,943.18
18,111.18
17,230.70
Diluted Average Shares
28,748.95
--
28,032.18
18,200.18
17,319.70
Total Operating Income as Reported
-1,545.00
-1,545.00
-6,796.00
-3,940.00
-1,663.00
Rent Expense Supplemental
56.00
56.00
56.00
56.00
59.00
Total Expenses
18,439.00
18,439.00
22,303.00
16,386.00
15,938.00
Net Income from Continuing & Discontinued Operation
-1,456.00
-1,456.00
-6,588.00
-4,322.00
-2,253.00
Normalized Income
-1,328.15
-1,328.15
-2,137.07
-2,823.50
-957.00
Interest Income
1,264.00
1,264.00
1,009.00
549.00
2.00
Interest Expense
1,165.00
1,165.00
986.00
725.00
224.00
Net Interest Income
99.00
99.00
23.00
-176.00
-222.00
EBIT
-281.00
-281.00
-5,787.00
-3,391.00
-1,661.00
EBITDA
806.00
806.00
-4,637.00
-2,974.00
226.00
Reconciled Cost of Revenue
10,008.00
10,008.00
12,101.00
9,506.00
9,530.00
Reconciled Depreciation
1,087.00
1,087.00
1,150.00
417.00
1,887.00
Net Income from Continuing Operation Net Minority Interest
-1,456.00
-1,456.00
-6,588.00
-4,322.00
-2,253.00
Total Unusual Items Excluding Goodwill
-133.00
-133.00
-4,578.00
-1,850.00
-1,600.00
Total Unusual Items
-133.00
-133.00
-4,578.00
-1,850.00
-1,600.00
Normalized EBITDA
939.00
939.00
-59.00
-1,124.00
1,826.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-5.15
-5.15
-127.07
-351.50
-304.00
6/30/2021 - 10/12/1988
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade