Unlock stock picks and a broker-level newsfeed that powers Wall Street.
50.00
0.00
(0.00%)
At close: March 27 at 2:15:11 PM GMT+7
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,902,054.82
8,119,901.27
3,716,043.98
6,194,779.68
9,518,983.28
Cost of Revenue
2,580,251.30
5,817,908.04
1,868,079.94
2,160,090.28
4,737,890
Gross Profit
-678,196.48
2,301,993.22
1,847,964.04
4,034,689.41
4,781,093.28
Operating Expense
4,782,193.43
4,658,535.06
5,237,265.06
5,743,269.72
7,197,255.51
Operating Income
-5,460,389.91
-2,356,541.84
-3,389,301.03
-1,708,580.31
-2,416,162.23
Net Non Operating Interest Income Expense
-210,145.16
-165,227.91
-113,724.56
-59,262.85
-70,076.23
Pretax Income
-5,670,535.07
-2,521,769.75
-3,503,025.59
-2,015,298.51
-3,701,922.03
Tax Provision
139,219.13
335,564.16
209,046.88
36,956.94
35,904.56
Net Income Common Stockholders
-5,809,754.20
-2,857,333.91
-3,712,072.46
-2,052,255.45
-3,737,826.58
Diluted NI Available to Com Stockholders
-5,809,754.20
-2,857,333.91
-3,712,072.46
-2,052,255.45
-3,737,826.58
Basic EPS
-9.43
-4.60
-5.37
-2.73
-2.12
Diluted EPS
-9.43
-4.60
-5.37
-2.73
-2.12
Basic Average Shares
565,235.48
621,159.55
691,261.17
751,741.92
661,784.52
Diluted Average Shares
661,784.52
621,159.55
691,261.17
751,741.92
661,784.52
Total Operating Income as Reported
--
-2,331,594.34
-3,389,301.03
--
--
Rent Expense Supplemental
431,561.83
511,006.59
591,515.11
814,135.72
585,945.62
Total Expenses
7,362,444.73
10,476,443.10
7,105,345.01
7,903,359.99
11,935,145.52
Net Income from Continuing & Discontinued Operation
-5,809,754.20
-2,857,333.91
-3,712,072.46
-2,052,255.45
-3,737,826.58
Normalized Income
-5,809,754.20
-2,857,333.91
-3,712,072.46
-2,052,255.45
-3,737,826.58
Interest Income
259,226.70
258,349.05
261,602.58
265,994.57
273,204.49
Interest Expense
93,158.43
45,044.78
41,673.09
280,676.99
326,854.39
Net Interest Income
-210,145.16
-165,227.91
-113,724.56
-59,262.85
-70,076.23
EBIT
-5,577,376.64
-2,476,724.97
-3,461,352.49
-1,734,621.52
-3,375,067.63
EBITDA
-5,573,063.14
-2,433,207.46
-3,044,998.21
-1,218,780.95
-2,859,785.33
Reconciled Cost of Revenue
2,580,251.30
5,817,908.04
1,868,079.94
2,160,090.28
4,737,890
Reconciled Depreciation
4,313.50
43,517.51
416,354.28
515,840.57
515,282.31
Net Income from Continuing Operation Net Minority Interest
-5,809,754.20
-2,857,333.91
-3,712,072.46
-2,052,255.45
-3,737,826.58
Normalized EBITDA
-5,573,063.14
-2,433,207.46
-3,044,998.21
-1,218,780.95
-2,859,785.33
Tax Rate for Calcs
0
0
0
0
0
12/31/2020 - 1/14/2008
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade