135.85
+2.90
+(2.18%)
At close: 3:28:20 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
12,742,544
12,422,915
14,781,398
11,722,166
7,773,022
Cost of Revenue
8,015,304
7,997,393
9,262,079
7,695,577
5,011,076
Gross Profit
4,727,240
4,425,522
5,519,319
4,026,589
2,761,946
Operating Expense
4,163,237
3,793,378
3,919,981
3,201,861
2,399,274
Operating Income
564,003
632,144
1,599,338
824,728
362,672
Net Non Operating Interest Income Expense
-342,070
-276,399
-295,787
-229,239
-310,325
Pretax Income
336,964
474,326
1,413,487
708,981
170,444
Tax Provision
89,324
118,914
286,062
252,777
25,337
Net Income Common Stockholders
247,640
355,412
1,127,425
456,204
145,107
Diluted NI Available to Com Stockholders
247,640
355,412
1,127,425
456,204
145,107
Basic EPS
7.23
10.38
32.93
13.33
4.24
Diluted EPS
7.23
10.38
32.93
13.33
4.24
Basic Average Shares
34,233.94
34,232.08
34,232.08
34,232.08
34,232.08
Diluted Average Shares
34,233.94
34,232.08
34,232.08
34,232.08
34,232.08
Rent Expense Supplemental
--
3,338
3,072
581
1,178
Total Expenses
12,178,541
11,790,771
13,182,060
10,897,438
7,410,350
Net Income from Continuing & Discontinued Operation
247,640
355,412
1,127,425
456,204
145,107
Normalized Income
244,407.11
352,115.83
1,113,482.61
451,391.53
116,115.23
Interest Income
--
19,865
21,610
18,689
15,312
Interest Expense
313,441
247,770
260,294
198,742
275,299
Net Interest Income
-342,070
-276,399
-295,787
-229,239
-310,325
EBIT
650,405
722,096
1,673,781
907,723
445,743
EBITDA
1,117,579
1,155,936
2,081,586
1,326,322
910,495
Reconciled Cost of Revenue
8,015,304
7,997,393
9,262,079
7,695,577
5,011,076
Reconciled Depreciation
467,174
433,840
407,805
418,599
464,752
Net Income from Continuing Operation Net Minority Interest
247,640
355,412
1,127,425
456,204
145,107
Total Unusual Items Excluding Goodwill
4,399
4,399
17,480
7,479
34,054
Total Unusual Items
4,399
4,399
17,480
7,479
34,054
Normalized EBITDA
1,113,180
1,151,537
2,064,106
1,318,843
876,441
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,166.11
1,102.83
3,537.61
2,666.53
5,062.23
3/31/2021 - 3/11/2002
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade