366.85
+3.90
+(1.07%)
As of 12:03:59 PM GMT+5:30. Market Open.
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
32,542,780
24,447,190
23,939,390
21,817,950
14,679,100
Cost of Revenue
27,707,820
22,068,320
22,193,210
20,185,490
13,353,920
Gross Profit
4,834,960
2,378,870
1,746,180
1,632,460
1,325,180
Operating Expense
2,652,010
1,061,590
784,300
634,470
582,720
Operating Income
2,182,950
1,317,280
961,880
997,990
742,460
Net Non Operating Interest Income Expense
-332,610
-279,860
-236,740
-262,010
-208,400
Pretax Income
1,913,340
1,102,120
815,500
781,350
563,170
Tax Provision
500,580
314,140
216,200
208,450
158,500
Net Income Common Stockholders
1,400,570
787,980
599,300
572,900
404,670
Diluted NI Available to Com Stockholders
1,400,570
787,980
599,300
572,900
404,670
Basic EPS
8.95
5.03
3.83
3.66
2.58
Diluted EPS
8.95
5.03
3.83
3.66
2.58
Basic Average Shares
156,555.95
156,555.95
156,555.95
156,555.95
156,555.95
Diluted Average Shares
156,555.95
156,555.95
156,555.95
156,555.95
156,555.95
Rent Expense Supplemental
--
14,870
5,220
4,610
4,630
Total Expenses
30,359,830
23,129,910
22,977,510
20,819,960
13,936,640
Net Income from Continuing & Discontinued Operation
1,400,570
787,980
599,300
572,900
404,670
Normalized Income
1,403,361.05
767,310.29
600,439.07
582,901.10
402,571.81
Interest Income
--
8,210
3,670
3,760
2,460
Interest Expense
313,750
261,000
219,180
247,460
195,270
Net Interest Income
-332,610
-279,860
-236,740
-262,010
-208,400
EBIT
2,227,090
1,363,120
1,034,680
1,028,810
758,440
EBITDA
2,477,230
1,497,650
1,125,820
1,113,190
834,180
Reconciled Cost of Revenue
27,707,820
22,068,320
22,193,210
20,185,490
13,353,920
Reconciled Depreciation
250,140
134,530
91,140
84,380
75,740
Net Income from Continuing Operation Net Minority Interest
1,400,570
787,980
599,300
572,900
404,670
Total Unusual Items Excluding Goodwill
-3,780
28,910
-1,550
-13,640
2,920
Total Unusual Items
-3,780
28,910
-1,550
-13,640
2,920
Normalized EBITDA
2,481,010
1,468,740
1,127,370
1,126,830
831,260
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-988.95
8,240.29
-410.93
-3,638.90
821.81
3/31/2021 - 7/10/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade