Unlock stock picks and a broker-level newsfeed that powers Wall Street.
53.90
+0.90
+(1.70%)
At close: March 14 at 4:19:57 PM GMT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
605,259
605,259
577,316
531,741
503,234
Cost of Revenue
422,704
422,704
400,353
360,462
336,506
Gross Profit
182,555
182,555
176,963
171,279
166,728
Operating Expense
49,507
49,507
47,583
44,055
37,801
Operating Income
133,048
133,048
129,380
127,224
128,927
Net Non Operating Interest Income Expense
846
846
1,321
-694
-784
Pretax Income
135,209
135,209
124,208
112,074
131,386
Tax Provision
14,961
14,961
12,349
11,390
16,704
Net Income Common Stockholders
120,248
120,248
111,859
100,684
114,682
Diluted NI Available to Com Stockholders
120,248
120,248
111,859
100,684
114,682
Basic EPS
1.52
--
1.50
1.37
1.62
Diluted EPS
1.52
--
1.50
1.37
1.62
Basic Average Shares
74,907.43
--
74,688.46
73,734.61
70,846.75
Diluted Average Shares
74,973.65
--
74,688.46
73,734.61
70,846.75
Total Operating Income as Reported
133,048
133,048
129,380
127,224
128,927
Total Expenses
472,211
472,211
447,936
404,517
374,307
Net Income from Continuing & Discontinued Operation
120,248
120,248
111,859
100,684
114,682
Normalized Income
125,641.90
125,641.90
111,802.26
112,494.50
113,664.96
Interest Income
1,135
1,135
1,683
15
6
Interest Expense
50
50
31
74
365
Net Interest Income
846
846
1,321
-694
-784
EBIT
135,259
135,259
124,239
112,148
131,751
EBITDA
178,521
178,521
161,595
145,466
160,174
Reconciled Cost of Revenue
422,704
422,704
400,353
360,462
336,506
Reconciled Depreciation
43,262
43,262
37,356
33,318
28,423
Net Income from Continuing Operation Net Minority Interest
120,248
120,248
111,859
100,684
114,682
Total Unusual Items Excluding Goodwill
-6,065
-6,065
63
-13,152
1,165
Total Unusual Items
-6,065
-6,065
63
-13,152
1,165
Normalized EBITDA
184,586
184,586
161,532
158,618
159,009
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-671.10
-671.10
6.26
-1,341.50
147.96
12/31/2021 - 5/16/2013
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade