12.50
0.00
(0.00%)
At close: January 16 at 7:00:00 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
91,098,000.00
95,924,000.00
92,769,000.00
75,731,000.00
62,752,000.00
Cost of Revenue
74,137,000.00
81,409,000.00
78,511,000.00
64,000,000.00
53,177,000.00
Gross Profit
16,961,000.00
14,515,000.00
14,258,000.00
11,731,000.00
9,575,000.00
Operating Expense
72,000.00
69,000.00
122,000.00
116,000.00
101,000.00
Operating Income
16,889,000.00
14,446,000.00
14,136,000.00
11,615,000.00
9,474,000.00
Net Non Operating Interest Income Expense
-16,681,000.00
-15,503,000.00
-10,702,000.00
-7,604,000.00
-7,213,000.00
Other Income Expense
5,488,000.00
7,173,000.00
3,230,000.00
10,701,000.00
-717,000.00
Pretax Income
5,696,000.00
6,116,000.00
6,664,000.00
14,712,000.00
1,544,000.00
Tax Provision
810,000.00
1,011,000.00
1,469,000.00
2,324,000.00
837,000.00
Net Income Common Stockholders
738,000.00
964,000.00
1,906,000.00
3,792,000.00
-182,000.00
Average Dilution Earnings
3,000.00
5,000.00
5,000.00
2,000.00
--
Diluted NI Available to Com Stockholders
741,000.00
969,000.00
1,911,000.00
3,794,000.00
-182,000.00
Total Expenses
74,209,000.00
81,478,000.00
78,633,000.00
64,116,000.00
53,278,000.00
Net Income from Continuing & Discontinued Operation
908,000.00
1,130,000.00
2,056,000.00
3,966,000.00
-134,000.00
Normalized Income
3,003,593.05
1,784,040.00
2,402,320.00
238,920.00
926,605.00
Interest Expense
16,681,000.00
15,503,000.00
10,702,000.00
7,604,000.00
7,213,000.00
Net Interest Income
-16,681,000.00
-15,503,000.00
-10,702,000.00
-7,604,000.00
-7,213,000.00
EBIT
22,377,000.00
21,619,000.00
17,366,000.00
22,316,000.00
8,757,000.00
EBITDA
32,124,000.00
30,694,000.00
25,049,000.00
28,753,000.00
14,548,000.00
Reconciled Cost of Revenue
74,137,000.00
81,409,000.00
78,511,000.00
64,000,000.00
53,177,000.00
Reconciled Depreciation
9,747,000.00
9,075,000.00
7,683,000.00
6,437,000.00
5,791,000.00
Net Income from Continuing Operation Net Minority Interest
908,000.00
1,130,000.00
2,056,000.00
3,966,000.00
-134,000.00
Total Unusual Items Excluding Goodwill
-2,443,000.00
-788,000.00
-444,000.00
4,437,000.00
-1,443,000.00
Total Unusual Items
-2,443,000.00
-788,000.00
-444,000.00
4,437,000.00
-1,443,000.00
Normalized EBITDA
34,567,000.00
31,482,000.00
25,493,000.00
24,316,000.00
15,991,000.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
-347,406.95
-133,960.00
-97,680.00
709,920.00
-382,395.00
12/31/2020 - 12/21/2015
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
MVNT Movement Industries Corporation
0.0074
0.00%
BCV Bancroft Fund Ltd.
18.16
+0.83%
FUND Sprott Focus Trust, Inc.
7.70
+0.79%
SABA Saba Capital Income & Opportunities Fund II
9.08
+0.67%
CEF.TO Sprott Physical Gold and Silver Trust
36.05
-0.61%
CIX.TO CI Financial Corp.
30.95
-0.23%
HQH Abrdn Healthcare Investors
16.86
+0.06%
ONEX.TO Onex Corporation
110.93
+0.40%
BST BlackRock Science and Technology Trust
37.46
+1.13%
PHYS Sprott Physical Gold Trust
20.87
-0.43%