50.81
+1.31
+(2.65%)
At close: April 2 at 4:00:02 PM EDT
48.00
-2.81
(-5.53%)
Pre-Market: 9:11:54 AM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
482,000
482,000
383,000
--
2,788,000
Cost of Revenue
368,000
368,000
326,000
-37,000
703,000
Gross Profit
114,000
114,000
57,000
37,000
2,085,000
Operating Expense
7,000
7,000
5,000
36,000
18,000
Operating Income
107,000
107,000
52,000
1,000
2,067,000
Net Non Operating Interest Income Expense
-136,000
-136,000
-71,000
-3,000
-382,000
Other Income Expense
570,000
570,000
470,000
21,000
1,665,000
Pretax Income
541,000
541,000
451,000
19,000
3,350,000
Tax Provision
438,000
--
--
627,000
504,000
Net Income Common Stockholders
541,000
541,000
451,000
19,000
1,869,000
Diluted NI Available to Com Stockholders
541,000
541,000
451,000
19,000
1,869,000
Basic EPS
1.12
1.33
1.12
4.83
4.64
Diluted EPS
1.09
1.33
1.12
4.83
4.64
Basic Average Shares
401,675
420,238.42
388,754.75
396,176.01
402,725.50
Diluted Average Shares
407,975
420,238.42
388,754.75
396,176.01
402,725.50
Total Expenses
375,000
375,000
331,000
-1,000
721,000
Net Income from Continuing & Discontinued Operation
541,000
541,000
451,000
19,000
1,869,000
Normalized Income
541,000
541,000
451,000
19,000
1,869,000
Interest Expense
136,000
136,000
71,000
3,000
382,000
Net Interest Income
-136,000
-136,000
-71,000
-3,000
-382,000
EBIT
677,000
677,000
522,000
22,000
3,732,000
EBITDA
677,000
677,000
522,000
35,000
3,743,000
Reconciled Cost of Revenue
368,000
368,000
326,000
-37,000
703,000
Reconciled Depreciation
--
--
--
13,000
11,000
Net Income from Continuing Operation Net Minority Interest
541,000
541,000
451,000
19,000
1,869,000
Normalized EBITDA
677,000
677,000
522,000
35,000
3,743,000
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 12/1/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BN Brookfield Corporation
54.38
+1.08%
BN.TO Brookfield Corporation
77.86
+1.16%
BX Blackstone Inc.
147.66
+3.40%
APO Apollo Global Management, Inc.
141.52
+2.28%
KKR KKR & Co. Inc.
120.90
+2.60%
TROW T. Rowe Price Group, Inc.
93.90
+1.77%
ARES Ares Management Corporation
154.50
+3.39%
OWL Blue Owl Capital Inc.
21.16
+3.62%
CG The Carlyle Group Inc.
46.31
+4.61%
MAIN Main Street Capital Corporation
57.47
-0.43%