Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
16.25
-1.08
(-6.23%)
At close: February 21 at 4:00:02 PM EST
17.29
+1.04
+(6.40%)
After hours: February 21 at 7:50:01 PM EST
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
2,481,783
2,449,073
2,255,705
1,322,443
372,792
Cost of Revenue
1,132,158
1,105,176
1,009,236
535,079
138,669
Gross Profit
1,349,625
1,343,897
1,246,469
787,364
234,123
Operating Expense
1,394,701
1,239,195
1,076,785
641,444
230,593
Operating Income
-45,076
104,702
169,684
145,920
3,530
Net Non Operating Interest Income Expense
-297,880
-277,561
-208,153
-117,924
-62,636
Other Income Expense
-572,407
-12,879
-416,000
-147,070
-15,705
Pretax Income
-915,363
-185,738
-454,469
-119,074
-74,811
Tax Provision
-155,015
1,762
-28,923
-4,377
-69,324
Net Income Common Stockholders
-760,348
-187,500
-425,546
-114,697
-5,487
Diluted NI Available to Com Stockholders
-760,348
-187,500
-425,546
-114,697
-5,487
Basic EPS
-15.15
-3.24
-7.32
-1.45
-0.18
Diluted EPS
-15.15
-3.24
-7.32
-1.45
-0.18
Basic Average Shares
49,183.82
53,350.82
58,111.70
49,643.99
31,315.15
Diluted Average Shares
49,183.82
53,350.82
58,111.70
49,643.99
31,315.15
Total Operating Income as Reported
-541,978
104,009
-293,008
93,382
-18,386
Total Expenses
2,526,859
2,344,371
2,086,021
1,176,523
369,262
Net Income from Continuing & Discontinued Operation
-760,348
-187,500
-425,546
-114,697
-5,487
Normalized Income
-314,387.62
-181,442.28
7,150.89
45,319.90
-36,114.15
Interest Income
--
--
--
2,250
612
Interest Expense
297,880
277,561
208,153
117,924
62,636
Net Interest Income
-297,880
-277,561
-208,153
-117,924
-62,636
EBIT
-617,483
91,823
-246,316
-1,150
-12,175
EBITDA
-181,982
442,231
54,243
143,636
25,667
Reconciled Cost of Revenue
1,132,158
1,105,176
1,009,236
535,079
138,669
Reconciled Depreciation
435,501
350,408
300,559
144,786
37,842
Net Income from Continuing Operation Net Minority Interest
-760,348
-187,500
-425,546
-114,697
-5,487
Total Unusual Items Excluding Goodwill
-536,880
-7,668
-462,283
-166,165
41,955
Total Unusual Items
-536,880
-7,668
-462,283
-166,165
41,955
Normalized EBITDA
354,898
449,899
516,526
309,801
-16,288
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-90,919.62
-1,610.28
-29,586.11
-6,148.11
11,327.85
12/31/2020 - 12/6/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
GDEN Golden Entertainment, Inc.
32.45
-3.02%
PLYA Playa Hotels & Resorts N.V.
13.31
-0.22%
HGV Hilton Grand Vacations Inc.
41.01
-2.33%
CZR Caesars Entertainment, Inc.
35.34
-6.41%
RRR Red Rock Resorts, Inc.
51.40
-2.63%
MCRI Monarch Casino & Resort, Inc.
89.40
-3.45%
MLCO Melco Resorts & Entertainment Limited
6.01
-1.96%
FLL Full House Resorts, Inc.
5.33
-0.56%
PENN PENN Entertainment, Inc.
20.91
-1.88%
MGM MGM Resorts International
36.00
-6.01%