609.70
+9.40
+(1.57%)
At close: April 17 at 3:30:03 PM GMT+5:30
Breakdown
TTM
3/31/2024
3/31/2023
3/31/2022
3/31/2021
Total Revenue
8,084,280
5,531,415
3,228,750
2,759,341
1,399,685
Cost of Revenue
5,349,883
3,763,152
2,267,973
2,202,709
1,107,230
Gross Profit
2,734,397
1,768,263
960,777
556,632
292,455
Operating Expense
650,385
587,695
430,227
196,658
181,471
Operating Income
2,084,012
1,180,568
530,550
359,974
110,984
Net Non Operating Interest Income Expense
-70,763
-104,357
-124,995
-47,201
-65,213
Pretax Income
2,146,332
1,138,430
505,653
390,851
97,390
Tax Provision
450,459
201,696
116,524
92,408
21,202
Net Income Common Stockholders
1,695,873
936,734
389,129
298,443
76,188
Diluted NI Available to Com Stockholders
1,695,873
936,734
389,129
298,443
76,188
Basic EPS
16.62
9.80
4.67
4.05
2.13
Diluted EPS
15.75
9.74
4.67
3.61
1.89
Basic Average Shares
100,666.54
95,659.48
83,257.98
74,365.85
35,698.11
Diluted Average Shares
106,027.32
96,171.58
83,257.98
75,327.61
40,234.72
Rent Expense Supplemental
--
36,532
21,649
19,440
9,820
Total Expenses
6,000,268
4,350,847
2,698,200
2,399,367
1,288,701
Net Income from Continuing & Discontinued Operation
1,695,873
936,734
389,129
298,443
76,188
Normalized Income
1,703,699.20
944,898.69
392,061.30
300,040.98
76,188
Interest Income
--
32,023
321
5,136
860
Interest Expense
53,951
87,545
84,932
26,463
61,767
Net Interest Income
-70,763
-104,357
-124,995
-47,201
-65,213
EBIT
2,200,283
1,225,975
590,585
417,314
159,157
EBITDA
2,231,287
1,246,520
603,853
427,854
170,604
Reconciled Cost of Revenue
5,349,883
3,763,152
2,267,973
2,202,709
1,107,230
Reconciled Depreciation
31,004
20,545
13,268
10,540
11,447
Net Income from Continuing Operation Net Minority Interest
1,695,873
936,734
389,129
298,443
76,188
Total Unusual Items Excluding Goodwill
-9,905
-9,905
-3,870
-2,050
--
Total Unusual Items
-9,905
-9,905
-3,870
-2,050
--
Normalized EBITDA
2,241,192
1,256,425
607,723
429,904
170,604
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-2,078.80
-1,740.31
-937.70
-452.03
--
3/31/2021 - 4/24/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade