Stockholm - Delayed Quote SEK

Fastighets AB Balder (publ) (BALD-B.ST)

65.18
+0.70
+(1.09%)
At close: May 23 at 5:29:50 PM GMT+2
Currency in SEK All numbers in thousands
Download
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
13,163,000
12,876,000
11,944,000
10,521,000
8,956,000
Cost of Revenue
3,329,000
3,263,000
3,030,000
2,725,000
2,212,000
Gross Profit
9,834,000
9,613,000
8,914,000
7,796,000
6,744,000
Operating Expense
1,184,000
1,183,000
1,163,000
1,095,000
886,000
Operating Income
8,650,000
8,430,000
7,751,000
6,701,000
5,858,000
Net Non Operating Interest Income Expense
-4,045,000
-3,976,000
-3,103,000
-1,955,000
-998,000
Pretax Income
8,096,000
4,686,000
-8,954,000
12,988,000
22,781,000
Tax Provision
1,165,000
1,045,000
-1,254,000
1,999,000
3,196,000
Net Income Common Stockholders
6,971,000
3,685,000
-5,752,000
10,175,000
18,508,000
Diluted NI Available to Com Stockholders
6,971,000
3,685,000
-5,752,000
10,175,000
18,508,000
Basic EPS
5.59
2.82
-5.85
9.09
16.54
Diluted EPS
5.12
2.82
-5.85
9.09
16.54
Basic Average Shares
1,178,530.99
1,171,361
1,154,000
1,119,000
1,119,000
Diluted Average Shares
1,253,190.35
1,171,361
1,217,613.87
1,119,191.78
1,119,000
Rent Expense Supplemental
--
103,000
83,000
76,000
69,000
Total Expenses
4,513,000
4,446,000
4,193,000
3,820,000
3,098,000
Net Income from Continuing & Discontinued Operation
6,590,000
3,304,000
-6,746,000
10,175,000
18,508,000
Normalized Income
5,827,213.32
3,320,317
-5,112,860
8,807,018
17,543,080
Interest Income
--
1,162,000
721,000
159,000
157,000
Interest Expense
--
5,280,000
4,487,000
2,251,000
1,751,000
Net Interest Income
-4,045,000
-3,976,000
-3,103,000
-1,955,000
-998,000
EBIT
10,186,000
9,966,000
-4,467,000
15,239,000
24,532,000
EBITDA
10,283,000
10,063,000
-4,396,000
15,291,000
24,577,000
Reconciled Cost of Revenue
3,329,000
3,263,000
3,030,000
2,725,000
2,212,000
Reconciled Depreciation
97,000
97,000
71,000
52,000
45,000
Net Income from Continuing Operation Net Minority Interest
6,590,000
3,304,000
-6,746,000
10,175,000
18,508,000
Total Unusual Items Excluding Goodwill
891,000
-21,000
-1,899,000
1,617,000
1,122,000
Total Unusual Items
891,000
-21,000
-1,899,000
1,617,000
1,122,000
Normalized EBITDA
9,392,000
10,084,000
-2,497,000
13,674,000
23,455,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
128,213.32
-4,683
-265,860
249,018
157,080
12/31/2021 - 1/3/2000

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade

Related Tickers

HUFV-A.ST Hufvudstaden AB (publ)
115.00
+0.09%
 
CORE-B.ST Corem Property Group AB (publ)
4.7840
+2.48%
 
NQ9.DU Nexity SA
9.04
-1.79%
 
SPSN.SW Swiss Prime Site AG
117.60
+0.51%
 
0026.HK CHINA MOTOR BUS
59.000
-0.08%
 
CHCI Comstock Holding Companies, Inc.
9.06
-1.95%
 
0012.HK HENDERSON LAND
24.300
-0.21%
 
JOE The St. Joe Company
43.25
-0.07%
 
0017.HK NEW WORLD DEV
4.720
+6.79%
 
HHH Howard Hughes Holdings Inc.
66.64
-0.63%