Jakarta - Delayed Quote IDR
PT Saranacentral Bajatama Tbk (BAJA.JK)
127.00
+1.00
+(0.79%)
At close: 4:08:37 PM GMT+7
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
775,775,254.23
788,262,006.24
950,454,205.48
1,061,799,427.32
1,374,486,754.60
Cost of Revenue
756,578,146.61
778,591,070.08
938,510,679.21
1,095,252,536.35
1,189,034,144.88
Gross Profit
19,197,107.63
9,670,936.16
11,943,526.27
-33,453,109.03
185,452,609.73
Operating Expense
21,039,962.94
19,728,645.28
5,460,617.06
39,299,060.37
17,762,185.02
Operating Income
-1,842,855.32
-10,057,709.12
6,482,909.21
-72,752,169.40
167,690,424.71
Net Non Operating Interest Income Expense
-21,430,688.30
-20,918,286.06
-18,897,454.01
-12,009,612.07
-11,843,916.81
Pretax Income
-55,257,947.64
-57,250,812.62
-1,069,803.68
-131,805,282.66
130,598,627.69
Tax Provision
576,462.93
-572,693.98
226,977.86
-28,464,094.94
42,074,988.10
Net Income Common Stockholders
-55,834,410.57
-56,678,118.64
-1,296,781.54
-103,341,187.72
88,523,639.59
Diluted NI Available to Com Stockholders
-55,834,410.57
-56,678,118.64
-1,296,781.54
-103,341,187.72
88,523,639.59
Basic EPS
-31.02
--
-0.72
-57.41
49.18
Diluted EPS
-31.02
--
-0.72
-57.41
49.18
Basic Average Shares
1,800,000
--
1,800,000
1,800,000
1,800,000
Diluted Average Shares
1,800,000
--
1,800,000
1,800,000
1,800,000
Total Operating Income as Reported
-9,747,691.23
-13,010,874.67
4,989,396.26
-74,591,841.92
171,185,645.29
Rent Expense Supplemental
886,193.20
840,497.20
790,983.60
742,457.60
715,654.20
Total Expenses
777,618,109.55
798,319,715.36
943,971,296.27
1,134,551,596.73
1,206,796,329.90
Net Income from Continuing & Discontinued Operation
-55,834,410.57
-56,678,118.64
-1,296,781.54
-103,341,187.72
88,523,639.59
Normalized Income
-51,667,826.21
-56,678,118.64
-1,296,781.54
-103,699,305.27
83,195,367.08
Interest Income
969,640.32
571,289.52
395,414.73
1,697,591.60
3,939,277.26
Interest Expense
21,115,121.66
20,405,977.44
17,886,301.40
11,919,685.71
12,789,718.90
Net Interest Income
-21,430,688.30
-20,918,286.06
-18,897,454.01
-12,009,612.07
-11,843,916.81
EBIT
-34,142,825.98
-36,844,835.18
16,816,497.72
-119,885,596.95
143,388,346.59
EBITDA
-33,546,257.69
-36,221,648.98
17,620,341.07
-118,991,779.84
144,288,132.05
Reconciled Cost of Revenue
756,578,146.61
778,591,070.08
938,510,679.21
1,095,252,536.35
1,189,034,144.88
Reconciled Depreciation
596,568.29
623,186.20
803,843.35
893,817.11
899,785.46
Net Income from Continuing Operation Net Minority Interest
-55,834,410.57
-56,678,118.64
-1,296,781.54
-103,341,187.72
88,523,639.59
Total Unusual Items Excluding Goodwill
-5,341,774.82
--
0
456,756.76
7,860,782.52
Total Unusual Items
-5,341,774.82
--
0
456,756.76
7,860,782.52
Normalized EBITDA
-28,204,482.87
-36,221,648.98
17,620,341.07
-119,448,536.60
136,427,349.53
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-1,175,190.46
0
0
98,639.20
2,532,510
12/31/2021 - 12/21/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade