OTC Markets OTCPK - Delayed Quote USD

BASE,Inc. (BAINF)

2.6900
0.0000
(0.00%)
As of May 20 at 4:00:00 PM EDT. Market Open.
Currency in JPY All numbers in thousands
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
15,981,000
15,981,000
11,680,000
9,739,000
9,931,000
Cost of Revenue
8,814,000
8,814,000
6,647,000
5,002,000
4,307,000
Gross Profit
7,166,000
7,166,000
5,033,000
4,737,000
5,623,000
Operating Expense
6,393,000
6,393,000
5,458,000
6,245,000
6,601,000
Operating Income
773,000
773,000
-425,000
-1,508,000
-978,000
Net Non Operating Interest Income Expense
-1,000
-1,000
0
-1,000
-3,000
Pretax Income
-71,000
-71,000
-602,000
-1,735,000
-1,218,000
Tax Provision
-411,000
-411,000
4,000
-3,000
-24,000
Net Income Common Stockholders
340,000
340,000
-606,000
-1,732,000
-1,194,000
Diluted NI Available to Com Stockholders
340,000
340,000
-606,000
-1,732,000
-1,194,000
Basic EPS
2.94
2.94
-5.31
-15.46
-10.80
Diluted EPS
2.90
2.90
-5.31
-15.46
-10.80
Basic Average Shares
115,568.5870
115,568.5870
114,355.5870
112,052.4360
110,587.3930
Diluted Average Shares
117,241.3790
117,241.3790
114,355.5870
112,052.4360
110,587.3930
Total Operating Income as Reported
772,000
772,000
-425,000
-1,508,000
-977,000
Total Expenses
15,207,000
15,207,000
12,105,000
11,247,000
10,908,000
Net Income from Continuing & Discontinued Operation
340,000
340,000
-606,000
-1,732,000
-1,194,000
Normalized Income
1,005,856
1,005,856
-462,384
-1,492,414.9856
-941,083.7438
Interest Income
2,000
2,000
0
0
0
Interest Expense
3,000
3,000
0
0
0
Net Interest Income
-1,000
-1,000
0
-1,000
-3,000
EBIT
-68,000
-68,000
-602,000
-1,735,000
-1,218,000
EBITDA
-38,000
-38,000
-600,000
-1,686,000
-1,173,000
Reconciled Cost of Revenue
8,814,000
8,814,000
6,647,000
5,002,000
4,307,000
Reconciled Depreciation
30,000
30,000
2,000
49,000
45,000
Net Income from Continuing Operation Net Minority Interest
340,000
340,000
-606,000
-1,732,000
-1,194,000
Total Unusual Items Excluding Goodwill
-867,000
-867,000
-187,000
-240,000
-258,000
Total Unusual Items
-867,000
-867,000
-187,000
-240,000
-258,000
Normalized EBITDA
829,000
829,000
-413,000
-1,446,000
-915,000
Tax Rate for Calcs
0.0002
0.0002
0.0002
0
0
Tax Effect of Unusual Items
-201,144
-201,144
-43,384
-414.9856
-5,083.7438
12/31/2021 - 5/21/2020

Upgrade to begin using 40 years of financial statements and get so much more.

Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.

Upgrade