30.60
+0.70
+(2.34%)
At close: April 17 at 12:59:45 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
261,878
261,878
223,173
226,721
169,486
Cost of Revenue
35,969
35,969
64,009
43,416
38,683
Gross Profit
225,909
225,909
159,164
183,305
130,803
Operating Expense
254,769
254,769
291,098
237,532
185,115
Operating Income
-28,860
-28,860
-131,934
-54,227
-54,312
Net Non Operating Interest Income Expense
-7,722
-7,722
-15,221
-8,897
-10,307
Pretax Income
-36,585
-36,585
-147,154
-59,855
-63,252
Tax Provision
-6,769
-6,769
-8,772
-6,978
-4,479
Net Income Common Stockholders
-29,815
-29,815
-138,382
-52,876
-58,773
Diluted NI Available to Com Stockholders
-29,815
-29,815
-138,382
-52,876
-58,773
Basic EPS
-1.60
-0.85
-3.95
-1.51
-1.68
Diluted EPS
-1.60
-0.85
-3.95
-1.51
-1.68
Basic Average Shares
35,043.89
35,044
35,044
35,043.89
35,043.89
Diluted Average Shares
35,043.89
35,044
35,044
35,043.89
35,043.89
Total Operating Income as Reported
-28,860
-28,860
-131,933
-55,667
-54,188
Total Expenses
290,738
290,738
355,107
280,948
223,798
Net Income from Continuing & Discontinued Operation
-29,815
-29,815
-138,382
-52,876
-58,773
Normalized Income
-29,815
-29,815
-138,382
-52,862.75
-58,469.16
Interest Income
7,844
7,844
13,428
1,174
4
Interest Expense
15,566
15,566
28,649
8,697
8,373
Net Interest Income
-7,722
-7,722
-15,221
-8,897
-10,307
EBIT
-21,019
-21,019
-118,505
-51,158
-54,879
EBITDA
25,864
25,864
-46,217
-1,918
-7,875
Reconciled Cost of Revenue
35,969
35,969
64,009
43,416
38,683
Reconciled Depreciation
38,255
38,255
72,288
49,240
47,004
Net Income from Continuing Operation Net Minority Interest
-29,815
-29,815
-138,382
-52,876
-58,773
Total Unusual Items Excluding Goodwill
--
--
--
-15
-327
Total Unusual Items
--
--
--
-15
-327
Normalized EBITDA
25,864
25,864
-46,217
-1,903
-7,548
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
-1.75
-23.16
12/31/2021 - 6/19/2014
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade