OTC Markets OTCPK - Delayed Quote USD
Else Nutrition Holdings Inc. (BABYF)
0.0100
+0.0005
+(5.26%)
At close: May 23 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,909
9,361
8,527
4,687
1,482
Cost of Revenue
8,713
9,446
7,216
3,944
984
Gross Profit
196
-85
1,311
743
498
Operating Expense
15,438
16,926
21,907
18,463
9,515
Operating Income
-15,242
-17,011
-20,596
-17,720
-9,017
Net Non Operating Interest Income Expense
-3
-1
61
--
--
Other Income Expense
-551
1,403
2,921
16,102
-15,087
Pretax Income
-15,796
-15,609
-17,614
-1,618
-24,104
Net Income Common Stockholders
-15,796
-15,609
-17,614
-1,618
-24,104
Diluted NI Available to Com Stockholders
-15,796
-15,609
-17,614
-1,618
-24,104
Basic EPS
-0.11
-0.13
-0.16
-0.02
-0.30
Diluted EPS
-0.11
-0.13
-0.16
-0.17
-0.30
Basic Average Shares
145,781.6730
116,778.7040
108,684.8220
97,463.3500
81,370.4840
Diluted Average Shares
158,781.6730
129,778.7040
108,684.8220
100,522.0770
81,370.4840
Total Expenses
24,151
26,372
29,123
22,407
10,499
Net Income from Continuing & Discontinued Operation
-15,796
-15,609
-17,614
-1,618
-24,104
Normalized Income
-19,846
-19,543
-20,535
-17,720
-9,017
Interest Income
97
62
74
--
--
Interest Expense
--
63
13
--
--
Net Interest Income
-3
-1
61
--
--
EBIT
-13,621
-15,546
-17,601
-17,720
-9,017
EBITDA
-13,382
-15,167
-17,105
-17,336
-8,824
Reconciled Cost of Revenue
8,713
9,446
7,216
3,944
984
Reconciled Depreciation
239
379
496
384
193
Net Income from Continuing Operation Net Minority Interest
-15,796
-15,609
-17,614
-1,618
-24,104
Total Unusual Items Excluding Goodwill
4,050
3,934
2,921
16,102
-15,087
Total Unusual Items
4,050
3,934
2,921
16,102
-15,087
Normalized EBITDA
-17,432
-19,101
-20,026
-33,438
6,263
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
0
0
0
0
0
12/31/2020 - 9/26/2019
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
ESBL.V ESHBAL FUNCTIONAL FOOD INC
0.1900
0.00%
BU.TO Burcon NutraScience Corporation
0.1050
+5.00%
BRCNF Burcon NutraScience Corporation
0.0760
+1.33%
LSF Laird Superfood, Inc.
7.05
-0.42%
MDRNF Modern Plant Based Foods Inc.
0.0740
0.00%
KOMOF Komo Plant Based Foods Inc.
0.0100
0.00%
VGFCQ The Very Good Food Company Inc.
0.0000
0.00%
MEAT.CN Modern Plant Based Foods Inc.
0.1050
0.00%
0Q3.DE Beyond Meat, Inc.
2.5180
-6.15%
ABVEW Above Food Ingredients Inc.
0.0501
-13.92%