Berlin - Delayed Quote EUR
d'Amico International Shipping SA (B7C0.BE)
3.3540
+0.0800
+(2.44%)
At close: May 2 at 7:33:06 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
493,103
493,103
543,823
484,431
247,343
Cost of Revenue
271,296
271,296
298,204
299,997
238,095
Gross Profit
221,807
221,807
245,619
184,434
9,248
Operating Expense
23,319
23,319
25,758
15,544
14,006
Operating Income
198,488
198,488
219,861
168,890
-4,758
Net Non Operating Interest Income Expense
-12,225
-12,225
-21,369
-31,618
-31,699
Pretax Income
190,368
190,368
193,450
135,272
-36,816
Tax Provision
1,890
1,890
1,225
403
445
Net Income Common Stockholders
188,478
188,478
192,225
134,869
-37,261
Diluted NI Available to Com Stockholders
188,478
188,478
192,225
134,869
-37,261
Basic EPS
2.81
1.56
1.57
1.10
-0.30
Diluted EPS
2.81
1.56
1.57
1.10
-0.30
Basic Average Shares
119,722.0210
120,517.0720
122,028.0440
122,279.3750
122,291.2800
Diluted Average Shares
119,722.0210
120,517.0720
122,028.0440
122,279.3750
122,291.2800
Total Operating Income as Reported
--
--
--
165,678
-6,902
Rent Expense Supplemental
27,708
27,708
30,866
31,246
22,831
Total Expenses
294,615
294,615
323,962
315,541
252,101
Net Income from Continuing & Discontinued Operation
188,478
188,478
192,225
134,869
-37,261
Normalized Income
184,512.7622
184,512.7622
196,866.4214
136,855.0655
-36,714.5600
Interest Income
7,766
7,766
4,806
482
32
Interest Expense
19,991
19,991
26,175
32,100
31,731
Net Interest Income
-12,225
-12,225
-21,369
-31,618
-31,699
EBIT
210,359
210,359
219,625
167,372
-5,085
EBITDA
268,757
268,757
282,080
228,217
59,717
Reconciled Cost of Revenue
271,296
271,296
298,204
299,997
238,095
Reconciled Depreciation
58,398
58,398
62,455
60,845
64,802
Net Income from Continuing Operation Net Minority Interest
188,478
188,478
192,225
134,869
-37,261
Total Unusual Items Excluding Goodwill
4,005
4,005
-4,671
-1,992
-719
Total Unusual Items
4,005
4,005
-4,671
-1,992
-719
Normalized EBITDA
264,752
264,752
286,751
230,209
60,436
Tax Rate for Calcs
0
0
0
0
0.0002
Tax Effect of Unusual Items
39.7622
39.7622
-29.5786
-5.9345
-172.5600
12/31/2021 - 5/10/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade