Dusseldorf - Delayed Quote EUR
Bega Cheese Ltd (B6G.DU)
3.3000
+0.2000
+(6.45%)
At close: May 2 at 4:00:16 PM GMT+2
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
3,533,200
3,533,200
3,387,200
3,018,300
2,081,600
Cost of Revenue
2,823,100
2,823,100
2,719,600
2,320,500
1,608,200
Gross Profit
710,100
710,100
667,600
697,800
473,400
Operating Expense
746,300
746,300
750,300
720,000
405,800
Operating Income
-36,200
-36,200
-82,700
-22,200
67,600
Net Non Operating Interest Income Expense
-34,500
-34,500
-23,100
-12,400
-10,300
Other Income Expense
22,400
22,400
-252,900
-35,300
-32,700
Pretax Income
39,800
39,800
-256,800
33,800
97,400
Tax Provision
9,300
9,300
-26,900
9,600
25,200
Net Income Common Stockholders
30,500
30,500
-229,900
24,200
72,200
Basic EPS
0.10
--
-0.76
0.08
0.27
Diluted EPS
0.10
--
-0.76
0.08
0.27
Basic Average Shares
304,518.5980
--
303,851.7790
303,210.2100
264,273.8020
Diluted Average Shares
308,080.8080
--
303,851.7790
303,210.2100
265,441.1760
Net Income from Continuing & Discontinued Operation
30,500
30,500
-229,900
24,200
72,200
Normalized Income
32,569.0955
32,569.0955
17,099.2601
24,200
73,830.2000
Interest Income
1,600
1,600
1,000
100
100
Interest Expense
23,900
23,900
18,900
8,500
8,300
Net Interest Income
-34,500
-34,500
-23,100
-12,400
-10,300
EBIT
63,700
63,700
-237,900
42,300
105,700
EBITDA
151,800
151,800
-136,000
146,000
178,500
Reconciled Cost of Revenue
2,823,100
2,823,100
2,719,600
2,320,500
1,608,200
Reconciled Depreciation
88,100
88,100
101,900
103,700
72,800
Net Income from Continuing Operation Net Minority Interest
30,500
30,500
-229,900
24,200
72,200
Total Unusual Items Excluding Goodwill
-2,700
-2,700
-275,900
--
-2,200
Total Unusual Items
-2,700
-2,700
-275,900
--
-2,200
Normalized EBITDA
154,500
154,500
139,900
146,000
180,700
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0003
0.0003
Tax Effect of Unusual Items
-630.9045
-630.9045
-28,900.7399
--
-569.8000
6/30/2021 - 3/22/2024
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade