Unlock stock picks and a broker-level newsfeed that powers Wall Street.
25.70
-0.70
(-2.65%)
At close: April 4 at 10:14:35 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
26,027,000
26,027,000
22,123,000
18,790,000
15,529,000
Cost of Revenue
5,785,000
5,785,000
4,995,000
4,776,000
3,484,000
Gross Profit
20,242,000
20,242,000
17,128,000
14,014,000
12,045,000
Operating Expense
14,617,000
14,617,000
13,063,000
10,169,000
8,258,000
Operating Income
5,625,000
5,625,000
4,065,000
3,845,000
3,787,000
Net Non Operating Interest Income Expense
-1,219,000
-1,219,000
-1,112,000
-481,000
-454,000
Pretax Income
4,407,000
4,407,000
2,954,000
3,321,000
3,295,000
Tax Provision
528,000
528,000
546,000
683,000
616,000
Net Income Common Stockholders
3,885,000
3,885,000
2,409,000
2,638,000
2,679,000
Diluted NI Available to Com Stockholders
3,885,000
3,885,000
2,409,000
2,638,000
2,679,000
Basic EPS
11.37
11.37
7.47
8.52
8.67
Diluted EPS
11.24
11.24
7.39
8.44
8.63
Basic Average Shares
341,726.90
341,726.90
322,658.89
309,477.62
308,898.54
Diluted Average Shares
345,562.26
345,562.26
325,967.65
312,455.23
310,728.93
Total Operating Income as Reported
5,625,000
5,625,000
4,066,000
3,813,000
3,733,000
Total Expenses
20,402,000
20,402,000
18,058,000
14,945,000
11,742,000
Net Income from Continuing & Discontinued Operation
3,885,000
3,885,000
2,409,000
2,638,000
2,679,000
Normalized Income
3,885,000
3,885,000
2,409,000
2,638,000
2,724,530.80
Interest Income
--
--
27,000
5,000
--
Interest Expense
--
--
1,111,000
458,000
419,000
Net Interest Income
-1,219,000
-1,219,000
-1,112,000
-481,000
-454,000
EBIT
5,625,000
5,625,000
4,065,000
3,779,000
3,714,000
EBITDA
9,304,000
9,304,000
7,265,000
6,051,000
5,720,000
Reconciled Cost of Revenue
5,785,000
5,785,000
4,995,000
4,776,000
3,484,000
Reconciled Depreciation
3,679,000
3,679,000
3,200,000
2,272,000
2,006,000
Net Income from Continuing Operation Net Minority Interest
3,885,000
3,885,000
2,409,000
2,638,000
2,679,000
Total Unusual Items Excluding Goodwill
-56,000
--
-1,000
--
-56,000
Total Unusual Items
-56,000
--
-1,000
--
-56,000
Normalized EBITDA
9,304,000
9,304,000
7,265,000
6,051,000
5,776,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
--
--
--
--
-10,469.20
12/31/2021 - 9/21/2006
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade