Hamburg - Delayed Quote EUR
BAUER Aktiengesellschaft (B5A0.HM)
6.00
-0.10
(-1.64%)
As of 10:46:38 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,698,186
1,698,186
1,630,136
1,433,073
1,343,241
Cost of Revenue
845,536
845,536
851,514
709,178
634,849
Gross Profit
852,650
852,650
778,622
723,895
708,392
Operating Expense
746,919
746,919
769,305
683,298
651,990
Operating Income
105,731
105,731
9,317
40,597
56,402
Net Non Operating Interest Income Expense
-37,804
-37,804
-30,841
-27,984
-27,319
Pretax Income
32,835
32,835
-49,310
21,282
16,328
Tax Provision
25,355
25,355
44,707
17,291
24,550
Net Income Common Stockholders
5,471
5,471
-95,516
-563
-8,397
Diluted NI Available to Com Stockholders
5,471
5,471
-95,516
-563
-8,397
Basic EPS
0.14
0.14
-3.66
-0.02
-0.45
Diluted EPS
0.14
0.14
-3.66
-0.02
-0.45
Basic Average Shares
39,297.88
39,297.88
26,091.78
23,083.15
18,248
Diluted Average Shares
39,297.88
39,297.88
26,091.78
23,083.15
18,248
Rent Expense Supplemental
19,168
19,168
18,100
14,216
17,122
Total Expenses
1,592,455
1,592,455
1,620,819
1,392,476
1,286,839
Net Income from Continuing & Discontinued Operation
5,471
5,471
-95,516
-563
-8,397
Normalized Income
34,691.45
34,691.45
-56,198.40
5,813.30
10,050.80
Interest Income
10,692
10,692
8,413
4,246
4,136
Interest Expense
45,690
45,690
33,613
29,315
29,231
Net Interest Income
-37,804
-37,804
-30,841
-27,984
-27,319
EBIT
78,525
78,525
-15,697
50,597
45,559
EBITDA
179,570
179,570
100,333
156,897
138,735
Reconciled Cost of Revenue
845,536
845,536
851,514
709,178
634,849
Reconciled Depreciation
101,045
101,045
116,030
106,300
93,176
Net Income from Continuing Operation Net Minority Interest
5,471
5,471
-95,516
-563
-8,397
Total Unusual Items Excluding Goodwill
-34,377
-34,377
-46,256
-9,109
-26,354
Total Unusual Items
-34,377
-34,377
-46,256
-9,109
-26,354
Normalized EBITDA
213,947
213,947
146,589
166,006
165,089
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-5,156.55
-5,156.55
-6,938.40
-2,732.70
-7,906.20
12/31/2020 - 7/3/2023
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade