Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.6080
+0.0600
+(3.88%)
At close: February 27 at 7:35:15 PM GMT+1
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
104,352
104,352
118,939
136,971
127,970
Cost of Revenue
5,983
5,983
5,926
5,180
3,885
Gross Profit
98,369
98,369
113,013
131,791
124,085
Operating Expense
99,697
99,697
97,267
95,317
65,653
Operating Income
-1,328
-1,328
15,746
36,474
58,432
Net Non Operating Interest Income Expense
12,021
12,021
9,019
4,138
-134
Pretax Income
10,691
10,691
24,765
42,142
59,002
Tax Provision
3,119
3,119
5,340
9,283
12,621
Net Income Common Stockholders
7,572
7,572
19,425
32,860
46,380
Diluted NI Available to Com Stockholders
7,572
7,572
19,425
32,860
46,380
Basic EPS
0.15
--
0.38
0.65
0.94
Diluted EPS
0.15
--
0.38
0.65
0.93
Basic Average Shares
50,480
--
51,118.4210
50,413
49,338
Diluted Average Shares
50,480
--
51,118.4210
50,928
50,053
Total Operating Income as Reported
-1,329
-1,329
15,746
36,474
58,432
Rent Expense Supplemental
4,109
--
--
--
--
Total Expenses
105,680
105,680
103,193
100,497
69,538
Net Income from Continuing & Discontinued Operation
7,572
7,572
19,425
32,860
46,380
Normalized Income
7,572
7,572
19,425
33,074.4233
46,357.2033
Interest Income
12,021
12,021
9,019
3,386
841
Interest Expense
797
--
498
684
694
Net Interest Income
12,021
12,021
9,019
4,138
-134
EBIT
-1,328
-1,328
15,746
42,826
59,696
EBITDA
5,253
5,253
22,127
47,847
62,887
Reconciled Cost of Revenue
5,983
5,983
5,926
5,180
3,885
Reconciled Depreciation
6,581
6,581
6,381
5,021
3,191
Net Income from Continuing Operation Net Minority Interest
7,572
7,572
19,425
32,860
46,380
Total Unusual Items Excluding Goodwill
--
--
1,806
-275
29
Total Unusual Items
--
--
1,806
-275
29
Normalized EBITDA
5,253
5,253
22,127
48,122
62,858
Tax Rate for Calcs
0.0003
0.0003
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
--
--
--
-60.5767
6.2033
12/31/2021 - 6/8/2020
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade