5.33
-0.01
(-0.19%)
As of 4:07:10 PM GMT+2. Market Open.
Breakdown
TTM
9/30/2024
9/30/2023
9/30/2022
9/30/2021
Total Revenue
31,486,000
31,029,000
30,551,000
29,754,000
24,765,000
Cost of Revenue
26,366,000
25,977,000
25,669,000
24,715,000
20,539,000
Gross Profit
5,120,000
5,052,000
4,883,000
5,039,000
4,226,000
Operating Expense
5,099,000
5,003,000
4,826,000
4,749,000
4,121,000
Operating Income
21,000
49,000
57,000
290,000
105,000
Net Non Operating Interest Income Expense
-230,000
-220,000
-194,000
-170,000
-202,000
Pretax Income
-103,000
-35,000
609,000
-134,000
40,000
Tax Provision
76,000
90,000
170,000
196,000
85,000
Net Income Common Stockholders
-175,000
-120,000
439,000
-334,000
-56,000
Diluted NI Available to Com Stockholders
-175,000
-120,000
439,000
-334,000
-56,000
Basic EPS
-0.48
-0.33
1.21
-0.92
-0.15
Diluted EPS
-0.48
-0.33
1.21
-0.92
-0.15
Basic Average Shares
359,129.67
360,121.74
360,121.74
363,097.25
363,097.25
Diluted Average Shares
359,129.67
360,121.74
360,121.74
363,097.25
363,097.25
Total Expenses
31,465,000
30,980,000
30,495,000
29,464,000
24,660,000
Net Income from Continuing & Discontinued Operation
-175,000
-120,000
439,000
-334,000
-56,000
Normalized Income
-176,700
-108,500
165,741
-246,700
44,600
Interest Income
41,000
37,000
40,000
32,000
30,000
Interest Expense
216,000
205,000
200,000
189,000
224,000
Net Interest Income
-230,000
-220,000
-194,000
-170,000
-202,000
EBIT
113,000
170,000
809,000
55,000
264,000
EBITDA
1,023,000
1,074,000
1,745,000
1,030,000
1,233,000
Reconciled Cost of Revenue
26,366,000
25,977,000
25,669,000
24,715,000
20,539,000
Reconciled Depreciation
910,000
904,000
936,000
975,000
969,000
Net Income from Continuing Operation Net Minority Interest
-175,000
-120,000
439,000
-334,000
-56,000
Total Unusual Items Excluding Goodwill
2,000
10,000
379,000
-38,000
-8,000
Total Unusual Items
22,000
30,000
379,000
17,000
87,000
Normalized EBITDA
1,001,000
1,044,000
1,366,000
1,013,000
1,146,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
300
1,500
105,741
-5,700
-2,400
9/30/2021 - 7/14/2017
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade