Frankfurt - Delayed Quote EUR
Afry AB (B3Y1.F)
14.35
+0.12
+(0.84%)
As of 9:16:06 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
27,018,000
27,160,000
26,978,000
23,552,000
20,104,000
Cost of Revenue
5,685,000
5,701,000
5,585,000
4,897,000
3,918,000
Gross Profit
21,333,000
21,459,000
21,393,000
18,655,000
16,186,000
Operating Expense
19,537,000
19,543,000
19,625,000
17,149,000
14,698,000
Operating Income
1,796,000
1,916,000
1,768,000
1,506,000
1,488,000
Net Non Operating Interest Income Expense
-352,000
-341,000
-335,000
-180,000
-131,000
Pretax Income
1,499,000
1,635,000
1,441,000
1,220,000
1,393,000
Tax Provision
368,000
401,000
341,000
246,000
264,000
Net Income Common Stockholders
1,124,000
1,229,000
1,100,000
974,000
1,129,000
Diluted NI Available to Com Stockholders
1,124,000
1,229,000
1,100,000
974,000
1,129,000
Basic EPS
9.93
10.85
9.71
8.60
9.97
Diluted EPS
9.93
10.85
9.71
8.60
9.97
Basic Average Shares
113,251.74
113,251.74
113,251.74
113,247.85
113,227.46
Diluted Average Shares
113,251.74
113,251.74
113,251.74
113,247.85
113,227.46
Total Operating Income as Reported
1,816,000
1,941,000
1,779,000
1,444,000
1,523,000
Total Expenses
25,222,000
25,244,000
25,210,000
22,046,000
18,616,000
Net Income from Continuing & Discontinued Operation
1,124,000
1,229,000
1,100,000
974,000
1,129,000
Normalized Income
1,116,487.50
1,219,940
1,089,312.98
1,036,244
1,104,670
Interest Income
-4,000
63,000
59,000
12,000
12,000
Interest Expense
314,000
370,000
372,000
182,000
122,000
Net Interest Income
-352,000
-341,000
-335,000
-180,000
-131,000
EBIT
1,813,000
2,005,000
1,813,000
1,402,000
1,515,000
EBITDA
2,724,000
2,919,000
2,771,000
2,274,000
2,372,000
Reconciled Cost of Revenue
5,685,000
5,701,000
5,585,000
4,897,000
3,918,000
Reconciled Depreciation
910,000
914,000
958,000
861,000
856,000
Net Income from Continuing Operation Net Minority Interest
1,124,000
1,229,000
1,100,000
974,000
1,129,000
Total Unusual Items Excluding Goodwill
10,000
12,000
14,000
-78,000
30,000
Total Unusual Items
10,000
12,000
14,000
-78,000
30,000
Normalized EBITDA
2,714,000
2,907,000
2,757,000
2,352,000
2,342,000
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
2,487.50
2,940
3,312.98
-15,756
5,670
12/31/2021 - 7/23/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade