Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
194.30
+1.00
+(0.52%)
As of 8:07:00 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
5,221,554
5,221,554
4,401,420
4,312,375
3,910,250
Cost of Revenue
3,430,645
3,430,645
2,869,419
2,696,702
2,031,523
Gross Profit
1,790,909
1,790,909
1,532,001
1,615,673
1,878,727
Operating Expense
1,369,209
1,369,209
1,239,730
1,281,480
1,731,933
Operating Income
421,700
421,700
292,271
334,193
146,794
Net Non Operating Interest Income Expense
-20,609
-20,609
-26,860
-34,283
-57,021
Pretax Income
609,585
609,585
889,590
591,659
324,356
Tax Provision
102,483
102,483
82,078
79,449
46,742
Net Income Common Stockholders
399,194
399,194
708,655
406,814
229,791
Diluted NI Available to Com Stockholders
399,194
399,194
708,655
406,814
229,791
Basic EPS
12.13
12.13
21.39
12.27
6.93
Diluted EPS
12.12
12.12
21.37
12.26
6.93
Basic Average Shares
32,905.60
32,905.60
33,127.74
33,148.25
33,137.53
Diluted Average Shares
32,925.50
32,925.50
33,162.51
33,182.49
33,180.55
Total Operating Income as Reported
428,130
428,130
655,871
357,130
224,063
Total Expenses
4,799,854
4,799,854
4,109,149
3,978,182
3,763,456
Net Income from Continuing & Discontinued Operation
399,194
399,194
708,655
406,814
229,791
Normalized Income
395,181.61
395,181.61
380,189.63
382,839.27
203,746.08
Interest Income
36,959
36,959
17,619
11,941
13,737
Interest Expense
58,544
58,544
37,365
33,694
39,576
Net Interest Income
-20,609
-20,609
-26,860
-34,283
-57,021
EBIT
668,129
668,129
926,955
625,353
363,932
EBITDA
1,053,415
1,053,415
1,286,540
975,906
714,704
Reconciled Cost of Revenue
3,430,645
3,430,645
2,869,419
2,696,702
2,031,523
Reconciled Depreciation
385,286
385,286
359,585
350,553
350,772
Net Income from Continuing Operation Net Minority Interest
399,194
399,194
705,605
406,964
229,791
Total Unusual Items Excluding Goodwill
5,462
5,462
372,798
31,581
38,420
Total Unusual Items
5,462
5,462
372,798
31,581
38,420
Normalized EBITDA
1,047,953
1,047,953
913,742
944,325
676,284
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,449.61
1,449.61
47,382.63
7,456.27
12,375.08
12/31/2020 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
002482.SZ Shenzhen Grandland Group Co., Ltd.
1.9800
-1.00%
PSG.BK PSG Corporation Public Company Limited
0.3100
0.00%
5070.T DRAFT Inc.
561.00
-2.60%
4IIA.BE Instalco AB
2.9680
-1.07%
1547.HK IBI GROUP HLDGS
0.200
-4.76%
1416.HK CTR HOLDINGS
0.048
0.00%
MAR.LS Martifer SGPS, S.A.
1.7800
-0.56%
8059.HK Glory Flame Holdings Limited
0.013
0.00%
83A.F Fasadgruppen Group AB (publ)
3.5100
0.00%
PAL.MI Palingeo S.p.A.
5.32
0.00%