Unlock stock picks and a broker-level newsfeed that powers Wall Street.
0.0265
+0.0045
+(20.45%)
At close: April 4 at 8:13:01 AM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
547,019.6750
547,019.6750
546,079.0250
550,450.8700
514,850.7370
Cost of Revenue
289,137.0630
289,137.0630
283,926.5450
277,032.6220
244,640.3530
Gross Profit
257,882.6120
257,882.6120
262,152.4800
273,418.2480
270,210.3840
Operating Expense
141,566.4870
141,566.4870
141,691.5700
129,082.1600
124,179.0050
Operating Income
116,316.1250
116,316.1250
120,460.9100
144,336.0880
146,031.3790
Net Non Operating Interest Income Expense
-3,906.6700
-3,906.6700
-8,614.5290
-20,878.3660
-23,001.8730
Pretax Income
103,908.0770
103,908.0770
112,281.5950
111,300.6600
120,745.6270
Tax Provision
28,563.4920
28,563.4920
35,304.8000
38,764.9660
30,305.8370
Net Income Common Stockholders
75,344.5850
75,344.5850
76,976.7950
72,535.6940
90,439.7900
Diluted NI Available to Com Stockholders
75,344.5850
75,344.5850
76,976.7950
72,535.6940
90,439.7900
Basic EPS
0.00
--
0.00
0.00
0.01
Diluted EPS
0.00
--
0.00
0.00
0.01
Basic Average Shares
15,807,806.7120
--
15,785,952.7560
15,771,176.2240
15,759,199.8390
Diluted Average Shares
15,807,806.7120
--
15,785,952.7560
15,771,176.2240
15,759,199.8390
Total Operating Income as Reported
111,320.9430
111,320.9430
124,556.4880
133,588.4500
144,887.7880
Total Expenses
430,703.5500
430,703.5500
425,618.1150
406,114.7820
368,819.3580
Net Income from Continuing & Discontinued Operation
75,344.5850
75,344.5850
76,976.7950
72,535.6940
90,439.7900
Normalized Income
77,900.9745
77,900.9745
76,156.3305
72,350.9513
90,343.3676
Interest Income
22,964.9120
22,964.9120
19,083.5530
8,230.4060
6,154.6670
Interest Expense
25,116.1560
25,116.1560
26,039.7150
27,466.9000
27,619.4580
Net Interest Income
-3,906.6700
-3,906.6700
-8,614.5290
-20,878.3660
-23,001.8730
EBIT
129,024.2330
129,024.2330
138,321.3100
138,767.5600
148,365.0850
EBITDA
188,795.8210
188,795.8210
196,565.6360
195,314.6180
204,177.8100
Reconciled Cost of Revenue
289,137.0630
289,137.0630
283,926.5450
277,032.6220
244,640.3530
Reconciled Depreciation
59,771.5880
59,771.5880
58,244.3260
56,547.0580
55,812.7250
Net Income from Continuing Operation Net Minority Interest
75,344.5850
75,344.5850
76,976.7950
72,535.6940
90,439.7900
Total Unusual Items Excluding Goodwill
-3,525.5290
-3,525.5290
1,196.7640
283.4740
128.7330
Total Unusual Items
-3,525.5290
-3,525.5290
1,196.7640
283.4740
128.7330
Normalized EBITDA
192,321.3500
192,321.3500
195,368.8720
195,031.1440
204,049.0770
Tax Rate for Calcs
0.0003
0.0003
0.0003
0.0003
0.0003
Tax Effect of Unusual Items
-969.1395
-969.1395
376.2995
98.7313
32.3106
12/31/2021 - 6/17/2016
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade