2.9800
0.0000
(0.00%)
At close: January 17 at 4:04:08 PM GMT-3
Breakdown
TTM
6/30/2024
6/30/2023
6/30/2022
6/30/2021
Total Revenue
1,343,637.0000
1,290,172.0000
1,058,468.0000
641,959.0000
238,265.0000
Cost of Revenue
243,286.0000
234,616.0000
193,977.0000
145,004.0000
61,806.0000
Gross Profit
1,100,351.0000
1,055,556.0000
864,491.0000
496,955.0000
176,459.0000
Operating Expense
1,197,979.0000
1,202,133.0000
1,160,264.0000
813,773.0000
290,426.0000
Operating Income
-97,628.0000
-146,577.0000
-295,773.0000
-316,818.0000
-113,967.0000
Net Non Operating Interest Income Expense
91,537.0000
103,116.0000
76,076.0000
-2,728.0000
-25,166.0000
Other Income Expense
17,291.0000
17,142.0000
-3,220.0000
-11,133.0000
-204.0000
Pretax Income
11,200.0000
-26,319.0000
-222,917.0000
-330,679.0000
-139,337.0000
Tax Provision
3,305.0000
2,559.0000
808.0000
-4,318.0000
-40,617.0000
Net Income Common Stockholders
7,895.0000
-28,878.0000
-223,725.0000
-326,361.0000
-98,720.0000
Diluted NI Available to Com Stockholders
7,895.0000
-28,878.0000
-223,725.0000
-326,361.0000
-98,720.0000
Basic EPS
0.00
-0.00
-0.01
-0.02
-0.01
Diluted EPS
0.00
-0.00
-0.01
-0.02
-0.01
Basic Average Shares
19,046,833.4760
19,098,358.4720
19,075,678.4740
18,224,417.8620
14,832,178.9930
Diluted Average Shares
19,121,083.4700
19,098,358.4720
19,075,678.4740
18,224,417.8620
14,832,178.9930
Total Operating Income as Reported
-125,215.0000
-174,164.0000
-295,773.0000
-316,818.0000
-113,967.0000
Total Expenses
1,441,265.0000
1,436,749.0000
1,354,241.0000
958,777.0000
352,232.0000
Net Income from Continuing & Discontinued Operation
7,895.0000
-28,878.0000
-223,725.0000
-326,361.0000
-98,720.0000
Normalized Income
-4,571.3460
-42,849.1500
-223,725.0000
-326,361.0000
-98,720.0000
Interest Income
110,769.0000
122,298.0000
91,279.0000
6,691.0000
2,992.0000
Interest Expense
19,232.0000
19,182.0000
15,203.0000
9,419.0000
28,158.0000
Net Interest Income
91,537.0000
103,116.0000
76,076.0000
-2,728.0000
-25,166.0000
EBIT
30,432.0000
-7,137.0000
-207,714.0000
-321,260.0000
-111,179.0000
EBITDA
132,355.0000
96,026.0000
-112,036.0000
-233,756.0000
-100,170.0000
Reconciled Cost of Revenue
186,631.0000
180,525.0000
146,795.0000
103,130.0000
55,669.0000
Reconciled Depreciation
101,923.0000
103,163.0000
95,678.0000
87,504.0000
11,009.0000
Net Income from Continuing Operation Net Minority Interest
7,895.0000
-28,878.0000
-223,725.0000
-326,361.0000
-98,720.0000
Total Unusual Items Excluding Goodwill
17,685.0000
17,685.0000
--
--
--
Total Unusual Items
17,685.0000
17,685.0000
--
--
--
Normalized EBITDA
114,670.0000
78,341.0000
-112,036.0000
-233,756.0000
-100,170.0000
Tax Rate for Calcs
0.0003
0.0002
0.0002
0.0000
0.0003
Tax Effect of Unusual Items
5,218.6540
3,713.8500
--
--
--
6/30/2021 - 8/20/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade