Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.0600
-0.0100
(-0.93%)
As of 9:42:06 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
46,098
46,098
28,490
20,704
15,743
Cost of Revenue
6,476
6,476
2,671
1,231
447
Gross Profit
39,622
39,622
25,819
19,473
15,296
Operating Expense
44,709
44,709
28,463
18,928
13,715
Operating Income
-5,087
-5,087
-2,644
545
1,581
Net Non Operating Interest Income Expense
-482
-482
-1
1
-34
Pretax Income
-10,204
-10,204
-4,795
-1,535
870
Tax Provision
-1,378
-1,378
-2,655
-1,977
-151
Net Income Common Stockholders
-8,826
-8,826
-2,140
442
5,930
Diluted NI Available to Com Stockholders
-8,826
-8,826
-2,140
442
5,930
Basic EPS
-0.12
-0.12
-0.03
0.01
0.09
Diluted EPS
-0.12
-0.12
-0.03
0.01
0.09
Basic Average Shares
76,709.4730
76,709.4730
76,173.4390
75,640.8150
73,390.8950
Diluted Average Shares
76,709.4730
76,709.4730
76,173.4390
77,219.9150
74,324.3240
Total Operating Income as Reported
-5,145
-5,145
-3,401
545
1,581
Rent Expense Supplemental
657
657
521
234
--
Total Expenses
51,185
51,185
31,134
20,159
14,162
Net Income from Continuing & Discontinued Operation
-8,826
-8,826
-2,140
442
5,930
Normalized Income
-12,574.8326
-12,574.8326
-11,729.8300
442
1,021
Interest Income
15
15
57
11
--
Interest Expense
497
497
58
10
34
Net Interest Income
-482
-482
-1
1
-34
EBIT
-9,707
-9,707
-4,737
-1,525
904
EBITDA
-570
-570
1,224
2,561
4,257
Reconciled Cost of Revenue
6,476
6,476
2,671
1,231
447
Reconciled Depreciation
9,137
9,137
5,961
4,086
3,353
Net Income from Continuing Operation Net Minority Interest
-8,826
-8,826
-2,140
442
1,021
Total Unusual Items Excluding Goodwill
-58
-58
-757
--
--
Total Unusual Items
-3,857
-3,857
-10,960
--
--
Normalized EBITDA
3,287
3,287
12,184
2,561
4,257
Tax Rate for Calcs
0.0001
0.0001
0.0002
0.0002
0.0002
Tax Effect of Unusual Items
-7.8326
-7.8326
-143.8300
--
--
12/31/2020 - 8/29/2018
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade