102.15
-2.25
(-2.16%)
As of 8:10:53 AM GMT+2. Market Open.
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
16,400,492
16,400,492
17,097,330
22,726,418
19,893,856
Cost of Revenue
11,017,448
11,017,448
11,084,996
14,982,039
14,042,900
Gross Profit
5,383,044
5,383,044
6,012,334
7,744,379
5,850,956
Operating Expense
3,787,795
3,787,795
3,836,015
3,974,173
3,463,532
Operating Income
1,595,249
1,595,249
2,176,319
3,770,206
2,387,424
Net Non Operating Interest Income Expense
-207,724
-207,724
-192,115
-198,373
-135,877
Pretax Income
1,387,525
1,387,525
1,984,204
3,571,833
2,251,547
Tax Provision
309,627
309,627
443,649
822,464
526,131
Net Income Common Stockholders
1,077,898
1,077,898
1,540,555
2,749,369
1,725,416
Diluted NI Available to Com Stockholders
1,077,898
1,077,898
1,540,555
2,749,369
1,725,416
Basic EPS
10.32
9.13
12.06
16.98
8.55
Diluted EPS
10.23
9.06
11.94
16.82
8.48
Basic Average Shares
119,976.25
118,038
127,777
161,960
201,839
Diluted Average Shares
121,034.50
118,980
128,998
163,481
203,470
Total Operating Income as Reported
1,595,249
1,595,249
2,176,319
3,770,206
2,387,424
Total Expenses
14,805,243
14,805,243
14,921,011
18,956,212
17,506,432
Net Income from Continuing & Discontinued Operation
1,077,898
1,077,898
1,540,555
2,749,369
1,725,416
Normalized Income
1,077,898
1,077,898
1,540,555
2,749,369
1,725,416
Interest Expense
207,724
207,724
192,115
198,373
135,877
Net Interest Income
-207,724
-207,724
-192,115
-198,373
-135,877
EBIT
1,595,249
1,595,249
2,176,319
3,770,206
2,387,424
EBITDA
2,157,178
2,157,178
2,734,594
4,267,346
2,934,776
Reconciled Cost of Revenue
11,017,448
11,017,448
11,084,996
14,982,039
14,042,900
Reconciled Depreciation
561,929
561,929
558,275
497,140
547,352
Net Income from Continuing Operation Net Minority Interest
1,077,898
1,077,898
1,540,555
2,749,369
1,725,416
Normalized EBITDA
2,157,178
2,157,178
2,734,594
4,267,346
2,934,776
Tax Rate for Calcs
0
0
0
0
0
12/31/2021 - 5/16/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade