0.3450
+0.0080
+(2.37%)
At close: April 10 at 3:29:02 PM GMT+2
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
24,039
24,039
38,921
49,223.7050
51,337.9380
Cost of Revenue
7,879
7,879
24,279
29,597.0260
30,757.8710
Gross Profit
16,160
16,160
14,642
19,626.6790
20,580.0670
Operating Expense
13,197
13,197
23,065
19,888.5320
17,486.3860
Operating Income
2,963
2,963
-8,423
-261.8530
3,093.6810
Net Non Operating Interest Income Expense
-344
-344
-3,707
-3,936.6680
-2,813.3580
Pretax Income
3,448
3,448
-10,708
-4,876.3000
246.5630
Tax Provision
417
417
-331
263.1310
1,103.9920
Net Income Common Stockholders
3,031
3,031
-9,007
-14,169.1190
-3,664.6830
Diluted NI Available to Com Stockholders
3,031
3,031
-9,007
-14,169.1190
-3,664.6830
Basic EPS
0.01
0.01
-0.03
-0.04
-0.01
Diluted EPS
0.01
0.01
-0.03
-0.04
-0.01
Basic Average Shares
303,100
303,100
300,233.3330
344,455.1420
315,680.2720
Diluted Average Shares
303,100
303,100
300,233.3330
344,455.1420
315,680.2720
Total Operating Income as Reported
3,219
3,219
-6,779
-859.9030
2,992.0580
Rent Expense Supplemental
--
--
130.3500
125.4190
29.6630
Total Expenses
21,076
21,076
47,344
49,485.5580
48,244.2570
Net Income from Continuing & Discontinued Operation
3,031
3,031
-9,007
-14,169.1190
-3,664.6830
Normalized Income
2,207.3205
2,207.3205
-11,757.8584
-4,804.8018
-833.9185
Interest Income
5,840
5,840
2,503
602.4190
2.2840
Interest Expense
6,184
6,184
6,210
3,775.6260
2,714.0180
Net Interest Income
-344
-344
-3,707
-3,936.6680
-2,813.3580
EBIT
9,632
9,632
-4,498
-1,100.6740
2,960.5810
EBITDA
11,763
11,763
208
2,622.9650
6,728.7430
Reconciled Cost of Revenue
7,879
7,879
24,279
29,597.0260
30,757.8710
Reconciled Depreciation
2,131
2,131
4,706
3,723.6390
3,768.1620
Net Income from Continuing Operation Net Minority Interest
3,031
3,031
-10,374
-5,135.6590
-834.3310
Total Unusual Items Excluding Goodwill
937
937
1,428
-441.1430
-0.5500
Total Unusual Items
937
937
1,428
-441.1430
-0.5500
Normalized EBITDA
10,826
10,826
-1,220
3,064.1080
6,729.2930
Tax Rate for Calcs
0.0001
0.0001
0
0.0003
0.0003
Tax Effect of Unusual Items
113.3205
113.3205
44.1416
-110.2858
-0.1375
12/31/2021 - 5/30/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade