26.24
+1.01
+(4.00%)
At close: 5:07:54 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
8,379,753
8,379,753
4,846,768
4,233,726
2,923,827
Cost of Revenue
3,914,692
3,914,692
2,217,707
1,950,092
1,385,147
Gross Profit
4,465,061
4,465,061
2,629,061
2,283,634
1,538,680
Operating Expense
3,963,880
3,963,880
2,067,092
1,733,505
1,072,405
Operating Income
501,181
501,181
561,969
550,129
466,275
Net Non Operating Interest Income Expense
-408,274
-408,274
-199,237
-49,477
-77,695
Pretax Income
-10,058
-10,058
375,941
472,871
403,854
Tax Provision
-348,607
-348,607
-22,732
50,333
60,134
Net Income Common Stockholders
341,727
341,727
399,400
424,709
345,234
Diluted NI Available to Com Stockholders
341,727
341,727
399,400
424,709
345,234
Basic EPS
2.61
--
3.60
3.89
3.45
Diluted EPS
2.56
--
3.51
3.76
3.38
Basic Average Shares
130,704
--
110,816
109,120.78
99,590
Diluted Average Shares
133,326
--
113,705
112,828.49
101,654
Total Expenses
7,878,572
7,878,572
4,284,799
3,683,597
2,457,552
Net Income from Continuing & Discontinued Operation
341,727
341,727
399,400
424,709
345,234
Normalized Income
383,852.16
383,852.16
364,157.98
424,709
332,150.04
Interest Income
32,876
32,876
8,609
75,392
4,182
Interest Expense
237,810
237,810
142,745
124,869
40,974
Net Interest Income
-408,274
-408,274
-199,237
-49,477
-77,695
EBIT
227,752
227,752
518,686
597,740
444,828
EBITDA
642,607
642,607
741,630
763,770
550,576
Reconciled Cost of Revenue
3,914,692
3,914,692
2,217,707
1,950,092
1,385,147
Reconciled Depreciation
414,855
414,855
222,944
166,030
105,748
Net Income from Continuing Operation Net Minority Interest
341,727
341,727
399,400
424,709
345,234
Total Unusual Items Excluding Goodwill
-63,826
-63,826
53,397
59,992
15,373
Total Unusual Items
-63,826
-63,826
53,397
59,992
15,373
Normalized EBITDA
706,433
706,433
688,233
763,770
535,203
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
-21,700.84
-21,700.84
18,154.98
--
2,289.04
12/31/2021 - 2/2/2011
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
VULC3.SA Vulcabras S.A.
15.38
+0.85%
ALPA4.SA Alpargatas S.A.
7.28
+0.69%
GRND3.SA Grendene S.A.
5.58
+2.76%
7936.T ASICS Corporation
2,925.00
-4.97%
1910.HK Samsonite Group S.A.
13.700
-4.99%
BIRK Birkenstock Holding plc
48.01
+1.61%
SKX Skechers U.S.A., Inc.
49.47
+0.24%
ONON On Holding AG
43.51
+1.14%
CROX Crocs, Inc.
92.56
-3.08%
NKE NIKE, Inc.
54.39
-0.02%