Unlock stock picks and a broker-level newsfeed that powers Wall Street. Upgrade Now
1.6400
0.0000
(0.00%)
At close: February 21 at 5:35:13 PM GMT+1
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
Total Revenue
522,000
515,000
452,600
308,100
Cost of Revenue
348,100
332,300
286,300
187,200
Gross Profit
173,900
182,700
166,300
120,900
Operating Expense
173,100
182,200
306,200
110,600
Operating Income
800
500
-139,900
10,300
Net Non Operating Interest Income Expense
-37,000
-32,100
-20,100
-26,600
Pretax Income
41,200
44,100
-140,100
-17,900
Tax Provision
20,000
19,000
-7,000
2,000
Net Income Common Stockholders
19,600
23,700
-134,300
-19,600
Diluted NI Available to Com Stockholders
19,600
23,700
-134,300
-19,600
Basic EPS
0.17
0.29
-1.20
-0.20
Diluted EPS
0.17
0.29
-1.20
-0.20
Basic Average Shares
120,281.4250
120,281.4250
113,106.3820
89,552.2040
Diluted Average Shares
120,281.4250
120,281.4250
117,521.0250
89,552.2040
Total Operating Income as Reported
74,800
72,800
-139,000
8,400
Total Expenses
521,200
514,500
592,500
297,800
Net Income from Continuing & Discontinued Operation
19,600
23,700
-134,300
-19,600
Normalized Income
-37,979.2000
-32,617.8000
-153,870
-18,175
Interest Income
2,200
4,100
3,300
1,800
Interest Expense
30,700
27,700
22,600
28,400
Net Interest Income
-37,000
-32,100
-20,100
-26,600
EBIT
71,900
71,800
-117,500
10,500
EBITDA
118,400
118,200
-79,500
33,400
Reconciled Cost of Revenue
348,100
332,300
286,300
187,200
Reconciled Depreciation
46,500
46,400
38,000
22,900
Net Income from Continuing Operation Net Minority Interest
19,600
23,700
-134,300
-19,600
Total Unusual Items Excluding Goodwill
77,600
75,900
20,600
-1,900
Total Unusual Items
77,600
75,900
20,600
-1,900
Normalized EBITDA
40,800
42,300
-100,100
35,300
Tax Rate for Calcs
0.0003
0.0003
0.0001
0.0003
Tax Effect of Unusual Items
20,020.8000
19,582.2000
1,030
-475
12/31/2021 - 3/26/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade