Unlock stock picks and a broker-level newsfeed that powers Wall Street.
19.70
0.00
(0.00%)
At close: March 17 at 4:00:00 PM EDT
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
4,237,970
4,237,970
4,175,673
4,124,898
2,835,766
Cost of Revenue
3,206,924
3,206,924
3,191,553
3,164,155
2,185,622
Gross Profit
1,031,046
1,031,046
984,120
960,743
650,144
Operating Expense
645,120
645,120
597,218
572,315
442,330
Operating Income
385,926
385,926
386,902
388,428
207,814
Net Non Operating Interest Income Expense
-123,457
-123,457
-110,940
-51,556
-86,309
Pretax Income
256,108
256,108
247,238
314,670
120,198
Tax Provision
66,640
66,640
57,926
95,791
49,973
Net Income Common Stockholders
180,693
180,693
177,704
213,193
67,756
Diluted NI Available to Com Stockholders
180,693
180,693
177,704
213,193
67,756
Basic EPS
0.69
0.74
0.74
0.91
0.29
Diluted EPS
0.69
0.74
0.74
0.91
0.29
Basic Average Shares
243,856.76
244,179.73
239,856
233,750
233,846
Diluted Average Shares
244,102.76
244,179.73
240,102
233,916
233,846
Total Operating Income as Reported
385,926
385,926
386,903
388,426
207,813
Rent Expense Supplemental
1,833
1,833
449
1,954
2,785
Total Expenses
3,852,044
3,852,044
3,788,771
3,736,470
2,627,952
Net Income from Continuing & Discontinued Operation
180,693
180,693
177,704
213,193
67,756
Normalized Income
176,446.14
176,446.14
193,904.13
227,227.14
67,756
Interest Income
14,824
14,824
10,689
621
618
Interest Expense
105,976
105,976
97,367
38,218
49,899
Net Interest Income
-123,457
-123,457
-110,940
-51,556
-86,309
EBIT
362,084
362,084
344,605
352,888
170,097
EBITDA
477,006
477,006
445,704
437,620
229,481
Reconciled Cost of Revenue
3,206,924
3,206,924
3,191,553
3,164,155
2,185,622
Reconciled Depreciation
114,922
114,922
101,099
84,732
59,384
Net Income from Continuing Operation Net Minority Interest
180,693
180,693
177,704
213,193
67,756
Total Unusual Items Excluding Goodwill
5,739
5,739
-21,149
-20,164
--
Total Unusual Items
5,739
5,739
-21,149
-20,164
--
Normalized EBITDA
471,267
471,267
466,853
457,784
229,481
Tax Rate for Calcs
0
0
0
0
0
Tax Effect of Unusual Items
1,492.14
1,492.14
-4,948.87
-6,129.86
--
12/31/2021 - 9/23/2021
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade