0.7200
+0.0200
+(2.86%)
At close: April 17 at 5:05:00 PM GMT-3
Breakdown
TTM
12/31/2024
12/31/2023
12/31/2022
12/31/2021
Total Revenue
151,818
151,818
429,819
384,468
76,863
Cost of Revenue
149,269
149,269
387,723
374,184
53,128
Gross Profit
2,549
2,549
42,096
10,285
23,735
Operating Expense
140,848
140,848
179,483
142,436
89,558
Operating Income
-138,299
-138,299
-137,387
-132,151
-65,823
Net Non Operating Interest Income Expense
-83,151
-83,151
-39,730
-25,682
-3,811
Pretax Income
-347,277
-347,277
-129,514
-152,381
219,813
Tax Provision
-80,786
-80,786
-78,709
-72,409
29,677
Net Income Common Stockholders
-266,491
-266,491
-50,805
-79,972
190,136
Diluted NI Available to Com Stockholders
-266,491
-266,491
-50,805
-79,972
190,136
Basic EPS
-0.46
-1.35
-0.30
-1.04
3.49
Diluted EPS
-0.46
-1.35
-0.30
-1.04
3.49
Basic Average Shares
197,585.4710
197,400.7410
169,350
76,896.1540
54,480.2290
Diluted Average Shares
197,585.4710
197,400.7410
169,350
76,896.1540
54,480.2290
Total Operating Income as Reported
-264,236
-264,236
-90,183
-127,545
223,605
Total Expenses
290,117
290,117
567,206
516,620
142,686
Net Income from Continuing & Discontinued Operation
-266,491
-266,491
-50,805
-79,972
190,136
Normalized Income
-169,934.7551
-169,934.7551
-82,222.3200
-83,594.7400
-64,747.4950
Interest Income
14
14
1
70
--
Interest Expense
83,358
83,358
37,935
25,669
3,824
Net Interest Income
-83,151
-83,151
-39,730
-25,682
-3,811
EBIT
-263,919
-263,919
-91,579
-126,712
223,637
EBITDA
-224,230
-224,230
-54,619
-87,827
224,320
Reconciled Cost of Revenue
149,269
149,269
387,723
374,184
53,128
Reconciled Depreciation
39,689
39,689
36,960
38,885
683
Net Income from Continuing Operation Net Minority Interest
-266,491
-266,491
-50,805
-79,972
190,136
Total Unusual Items Excluding Goodwill
-125,827
-125,827
47,602
5,489
294,663
Total Unusual Items
-125,827
-125,827
47,602
5,489
294,663
Normalized EBITDA
-98,403
-98,403
-102,221
-93,316
-70,343
Tax Rate for Calcs
0.0002
0.0002
0.0003
0.0003
0.0001
Tax Effect of Unusual Items
-29,270.7551
-29,270.7551
16,184.6800
1,866.2600
39,779.5050
12/31/2021 - 8/10/2000
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade