1.2560
+0.0020
+(0.16%)
At close: April 17 at 8:03:01 AM GMT+2
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
1,374,714
1,374,714
1,989,280
1,757,784
1,200,902
Cost of Revenue
987,881
987,881
1,385,407
1,263,276
832,190
Gross Profit
386,833
386,833
603,873
494,508
368,712
Operating Expense
406,056
406,056
362,838
344,348
296,521
Operating Income
-19,223
-19,223
241,035
150,160
72,191
Net Non Operating Interest Income Expense
-3,290
-3,290
-22,265
-16,617
-17,357
Pretax Income
-48,856
-48,856
161,390
176,098
59,511
Tax Provision
-11,706
-11,706
22,112
26,377
11,123
Net Income Common Stockholders
-37,137
-37,137
139,369
144,544
44,359
Diluted NI Available to Com Stockholders
-37,137
-37,137
139,369
144,544
44,359
Basic EPS
-0.07
--
0.28
0.36
0.09
Diluted EPS
-0.07
--
0.28
0.36
0.09
Basic Average Shares
509,969.2490
--
489,450.3930
404,995.2300
479,431.4110
Diluted Average Shares
509,969.2490
--
489,450.3930
406,796.2070
479,431.4110
Total Operating Income as Reported
-27,225
-27,225
189,145
188,307
70,144
Total Expenses
1,393,937
1,393,937
1,748,245
1,607,624
1,128,711
Net Income from Continuing & Discontinued Operation
-37,137
-37,137
139,369
144,544
44,359
Normalized Income
-27,149.1735
-27,149.1735
171,385.4370
100,681.4500
37,692.4000
Interest Income
7,844
7,844
3,959
1,051
638
Interest Expense
9,409
9,409
13,219
17,668
17,995
Net Interest Income
-3,290
-3,290
-22,265
-16,617
-17,357
EBIT
-39,447
-39,447
174,609
193,766
77,506
EBITDA
-3,266
-3,266
210,554
223,640
99,168
Reconciled Cost of Revenue
987,881
987,881
1,385,407
1,263,276
832,190
Reconciled Depreciation
36,181
36,181
35,945
29,874
21,662
Net Income from Continuing Operation Net Minority Interest
-37,137
-37,137
139,369
144,544
44,359
Total Unusual Items Excluding Goodwill
-13,135
-13,135
-37,099
51,603
8,200
Total Unusual Items
-13,135
-13,135
-37,099
51,603
8,200
Normalized EBITDA
9,869
9,869
247,653
172,037
90,968
Tax Rate for Calcs
0.0002
0.0002
0.0001
0.0002
0.0002
Tax Effect of Unusual Items
-3,147.1735
-3,147.1735
-5,082.5630
7,740.4500
1,533.4000
12/31/2020 - 1/4/2022
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
Upgrade