52.25
+0.05
+(0.10%)
As of 9:03:51 AM GMT+1. Market Open.
Breakdown
TTM
12/31/2023
12/31/2022
12/31/2021
12/31/2020
Total Revenue
8,475,000.00
8,660,000.00
7,542,900.00
6,463,000.00
6,699,600.00
Cost of Revenue
4,399,700.00
4,683,600.00
3,928,900.00
3,313,900.00
3,658,800.00
Gross Profit
4,075,300.00
3,976,400.00
3,614,000.00
3,149,100.00
3,040,800.00
Operating Expense
3,472,200.00
3,330,600.00
3,074,300.00
2,720,600.00
2,665,200.00
Operating Income
603,100.00
645,800.00
539,700.00
428,500.00
375,600.00
Net Non Operating Interest Income Expense
-21,900.00
1,400.00
-37,600.00
-50,000.00
-54,800.00
Pretax Income
677,300.00
688,200.00
540,900.00
439,600.00
280,900.00
Tax Provision
176,900.00
183,900.00
138,300.00
117,900.00
77,200.00
Net Income Common Stockholders
500,900.00
510,200.00
409,600.00
325,500.00
207,100.00
Diluted NI Available to Com Stockholders
500,900.00
510,200.00
409,600.00
325,500.00
207,100.00
Basic EPS
5.05
5.15
4.14
3.28
2.08
Diluted EPS
5.03
5.13
4.13
3.27
2.08
Basic Average Shares
99,184.24
99,052.89
98,916.09
99,274.44
99,470.41
Diluted Average Shares
99,658.57
99,514.18
99,186.47
99,520.01
99,470.41
Rent Expense Supplemental
--
43,100.00
32,500.00
28,500.00
30,000.00
Total Expenses
7,871,900.00
8,014,200.00
7,003,200.00
6,034,500.00
6,324,000.00
Net Income from Continuing & Discontinued Operation
500,900.00
510,200.00
409,600.00
325,500.00
207,100.00
Normalized Income
484,572.17
494,000.70
409,309.60
322,760.40
256,532.50
Interest Income
64,400.00
68,500.00
41,000.00
19,300.00
17,100.00
Interest Expense
46,700.00
48,900.00
32,300.00
40,000.00
46,200.00
Net Interest Income
-21,900.00
1,400.00
-37,600.00
-50,000.00
-54,800.00
EBIT
724,000.00
737,100.00
573,200.00
479,600.00
327,100.00
EBITDA
954,100.00
962,100.00
826,000.00
718,300.00
583,200.00
Reconciled Cost of Revenue
4,399,700.00
4,683,600.00
3,928,900.00
3,313,900.00
3,658,800.00
Reconciled Depreciation
230,100.00
225,000.00
252,800.00
238,700.00
256,100.00
Net Income from Continuing Operation Net Minority Interest
500,900.00
510,200.00
409,600.00
325,500.00
207,100.00
Total Unusual Items Excluding Goodwill
22,100.00
22,100.00
14,100.00
10,300.00
-61,700.00
Total Unusual Items
22,100.00
22,100.00
24,300.00
15,100.00
-57,000.00
Normalized EBITDA
932,000.00
940,000.00
801,700.00
703,200.00
640,200.00
Tax Rate for Calcs
0.00
0.00
0.00
0.00
0.00
Tax Effect of Unusual Items
5,772.17
5,900.70
3,609.60
2,760.40
-16,967.50
12/31/2020 - 12/28/2007
Upgrade to begin using 40 years of financial statements and get so much more.
Perform in-depth fundamental analysis with decades of income statements, balance sheets, and cash flows — all exportable.
UpgradeRelated Tickers
BMTO.L Braime Group PLC
1,650.00
0.00%
BUFAB.ST Bufab AB (publ)
455.60
+0.13%
FNM.ST Ferronordic AB (publ)
60.90
+0.83%
BOSN.SW Bossard Holding AG
204.00
+1.24%
INDT.ST Indutrade AB (publ)
301.40
+0.07%
GFTU.L Grafton Group plc
915.80
+1.00%
FERG.L Ferguson Enterprises Inc.
14,690.00
-1.14%
TPK.L Travis Perkins plc
693.00
0.00%
TBL.TO Taiga Building Products Ltd.
3.9900
+1.27%
DPLM.L Diploma PLC
4,492.00
-0.13%